[KWANTAS] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -27.02%
YoY- -76.98%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,206,549 1,190,330 1,286,541 858,830 828,932 759,019 9.70%
PBT 48,962 47,724 36,302 8,732 28,586 30,480 9.93%
Tax -11,343 -7,381 -4,126 -3,037 -3,850 -3,853 24.08%
NP 37,619 40,343 32,176 5,695 24,736 26,627 7.15%
-
NP to SH 35,312 40,658 32,176 5,695 24,736 26,627 5.80%
-
Tax Rate 23.17% 15.47% 11.37% 34.78% 13.47% 12.64% -
Total Cost 1,168,930 1,149,987 1,254,365 853,135 804,196 732,392 9.79%
-
Net Worth 267,701 356,042 281,762 282,647 224,363 203,960 5.58%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 7,040 - 31,681 31,979 -
Div Payout % - - 21.88% - 128.08% 120.10% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 267,701 356,042 281,762 282,647 224,363 203,960 5.58%
NOSH 133,850 141,849 140,881 141,323 139,999 79,984 10.84%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.12% 3.39% 2.50% 0.66% 2.98% 3.51% -
ROE 13.19% 11.42% 11.42% 2.01% 11.02% 13.05% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 901.41 839.15 913.21 607.70 592.09 948.96 -1.02%
EPS 26.38 28.66 22.84 4.03 17.67 33.29 -4.54%
DPS 0.00 0.00 5.00 0.00 22.63 40.00 -
NAPS 2.00 2.51 2.00 2.00 1.6026 2.55 -4.74%
Adjusted Per Share Value based on latest NOSH - 141,323
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 387.11 381.91 412.78 275.55 265.96 243.53 9.70%
EPS 11.33 13.04 10.32 1.83 7.94 8.54 5.81%
DPS 0.00 0.00 2.26 0.00 10.16 10.26 -
NAPS 0.8589 1.1423 0.904 0.9069 0.7199 0.6544 5.58%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.89 2.60 1.42 0.88 0.67 1.93 -
P/RPS 0.21 0.31 0.16 0.14 0.11 0.20 0.98%
P/EPS 7.16 9.07 6.22 21.84 3.79 5.80 4.30%
EY 13.96 11.02 16.08 4.58 26.37 17.25 -4.14%
DY 0.00 0.00 3.52 0.00 33.78 20.73 -
P/NAPS 0.95 1.04 0.71 0.44 0.42 0.76 4.56%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 29/08/01 25/08/00 -
Price 1.89 2.58 1.45 1.20 0.86 1.85 -
P/RPS 0.21 0.31 0.16 0.20 0.15 0.19 2.02%
P/EPS 7.16 9.00 6.35 29.78 4.87 5.56 5.18%
EY 13.96 11.11 15.75 3.36 20.54 17.99 -4.94%
DY 0.00 0.00 3.45 0.00 26.31 21.62 -
P/NAPS 0.95 1.03 0.73 0.60 0.54 0.73 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment