[KWANTAS] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -59.81%
YoY- -47.3%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 879,321 698,025 801,359 1,575,322 1,176,017 1,574,483 1,741,414 -10.75%
PBT -83,761 -109,509 44,896 64,658 -16,211 -241,017 60,546 -
Tax -3,111 -15,581 -21,238 -16,345 7,083 -11,235 -8,869 -16.00%
NP -86,872 -125,090 23,658 48,313 -9,128 -252,252 51,677 -
-
NP to SH -79,380 -120,768 26,196 49,706 -8,113 -251,686 51,779 -
-
Tax Rate - - 47.30% 25.28% - - 14.65% -
Total Cost 966,193 823,115 777,701 1,527,009 1,185,145 1,826,735 1,689,737 -8.88%
-
Net Worth 1,110,726 1,177,862 1,280,992 1,252,941 1,196,839 1,299,693 1,424,363 -4.05%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,110,726 1,177,862 1,280,992 1,252,941 1,196,839 1,299,693 1,424,363 -4.05%
NOSH 311,678 311,678 311,677 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -9.88% -17.92% 2.95% 3.07% -0.78% -16.02% 2.97% -
ROE -7.15% -10.25% 2.04% 3.97% -0.68% -19.37% 3.64% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 282.12 223.96 257.11 505.43 377.32 505.16 558.72 -10.75%
EPS -25.47 -38.75 8.40 15.95 -2.60 -80.75 16.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5637 3.7791 4.11 4.02 3.84 4.17 4.57 -4.05%
Adjusted Per Share Value based on latest NOSH - 311,677
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 282.12 223.96 257.11 505.43 377.32 505.16 558.72 -10.75%
EPS -25.47 -38.75 8.40 15.95 -2.60 -80.75 16.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5637 3.7791 4.11 4.02 3.84 4.17 4.57 -4.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.55 0.81 1.48 1.47 1.44 1.88 2.20 -
P/RPS 0.19 0.36 0.58 0.29 0.38 0.37 0.39 -11.28%
P/EPS -2.16 -2.09 17.61 9.22 -55.32 -2.33 13.24 -
EY -46.31 -47.84 5.68 10.85 -1.81 -42.95 7.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.36 0.37 0.38 0.45 0.48 -17.60%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 28/05/19 28/05/18 26/05/17 27/05/16 29/05/15 29/05/14 -
Price 0.56 0.77 1.33 1.64 1.40 1.84 2.25 -
P/RPS 0.20 0.34 0.52 0.32 0.37 0.36 0.40 -10.90%
P/EPS -2.20 -1.99 15.82 10.28 -53.78 -2.28 13.54 -
EY -45.48 -50.32 6.32 9.72 -1.86 -43.89 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.32 0.41 0.36 0.44 0.49 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment