[LITRAK] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -12.54%
YoY- -20.47%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 221,740 198,606 168,877 145,711 127,413 65,249 -1.27%
PBT 88,247 116,453 74,906 86,004 104,979 66,123 -0.30%
Tax -32,162 -33,882 -20,406 -23,979 -26,990 -12,679 -0.97%
NP 56,085 82,571 54,500 62,025 77,989 53,444 -0.05%
-
NP to SH 56,085 82,571 54,500 62,025 77,989 53,444 -0.05%
-
Tax Rate 36.45% 29.09% 27.24% 27.88% 25.71% 19.17% -
Total Cost 165,655 116,035 114,377 83,686 49,424 11,805 -2.74%
-
Net Worth 829,971 804,136 748,896 452,364 588,428 300,612 -1.06%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 48,230 43,370 28,260 22,611 22,590 5,997 -2.16%
Div Payout % 86.00% 52.52% 51.85% 36.46% 28.97% 11.22% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 829,971 804,136 748,896 452,364 588,428 300,612 -1.06%
NOSH 482,513 481,923 479,846 452,364 451,560 300,612 -0.49%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 25.29% 41.58% 32.27% 42.57% 61.21% 81.91% -
ROE 6.76% 10.27% 7.28% 13.71% 13.25% 17.78% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 45.96 41.21 35.19 32.21 28.22 21.71 -0.78%
EPS 11.62 17.13 11.36 13.71 17.27 17.78 0.44%
DPS 10.00 9.00 5.89 5.00 5.00 1.99 -1.68%
NAPS 1.7201 1.6686 1.5607 1.00 1.3031 1.00 -0.56%
Adjusted Per Share Value based on latest NOSH - 452,364
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.72 36.47 31.01 26.76 23.40 11.98 -1.27%
EPS 10.30 15.16 10.01 11.39 14.32 9.81 -0.05%
DPS 8.86 7.96 5.19 4.15 4.15 1.10 -2.17%
NAPS 1.524 1.4766 1.3751 0.8306 1.0805 0.552 -1.06%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.38 2.74 2.70 2.70 2.62 0.00 -
P/RPS 5.18 6.65 7.67 8.38 9.29 0.00 -100.00%
P/EPS 20.48 15.99 23.77 19.69 15.17 0.00 -100.00%
EY 4.88 6.25 4.21 5.08 6.59 0.00 -100.00%
DY 4.20 3.28 2.18 1.85 1.91 0.00 -100.00%
P/NAPS 1.38 1.64 1.73 2.70 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 21/11/03 25/11/02 29/11/01 02/11/00 - -
Price 2.78 2.83 2.65 2.87 2.78 0.00 -
P/RPS 6.05 6.87 7.53 8.91 9.85 0.00 -100.00%
P/EPS 23.92 16.52 23.33 20.93 16.10 0.00 -100.00%
EY 4.18 6.05 4.29 4.78 6.21 0.00 -100.00%
DY 3.60 3.18 2.22 1.74 1.80 0.00 -100.00%
P/NAPS 1.62 1.70 1.70 2.87 2.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment