[LITRAK] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 0.26%
YoY- 15.34%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 212,054 185,135 155,210 137,209 111,933 17.30%
PBT 121,352 80,012 72,282 111,903 96,962 5.76%
Tax -32,308 -27,792 -19,664 -31,147 -26,948 4.63%
NP 89,044 52,220 52,618 80,756 70,014 6.19%
-
NP to SH 89,044 52,220 52,618 80,756 70,014 6.19%
-
Tax Rate 26.62% 34.73% 27.20% 27.83% 27.79% -
Total Cost 123,010 132,915 102,592 56,453 41,919 30.85%
-
Net Worth 825,160 766,242 453,328 582,925 582,436 9.09%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 48,201 19,274 9,066 22,611 28,587 13.94%
Div Payout % 54.13% 36.91% 17.23% 28.00% 40.83% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 825,160 766,242 453,328 582,925 582,436 9.09%
NOSH 482,098 481,853 453,328 452,546 451,816 1.63%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 41.99% 28.21% 33.90% 58.86% 62.55% -
ROE 10.79% 6.82% 11.61% 13.85% 12.02% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.99 38.42 34.24 30.32 24.77 15.42%
EPS 18.47 10.84 11.61 17.84 15.50 4.47%
DPS 10.00 4.00 2.00 5.00 6.33 12.10%
NAPS 1.7116 1.5902 1.00 1.2881 1.2891 7.33%
Adjusted Per Share Value based on latest NOSH - 452,546
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 38.94 33.99 28.50 25.19 20.55 17.31%
EPS 16.35 9.59 9.66 14.83 12.86 6.18%
DPS 8.85 3.54 1.66 4.15 5.25 13.93%
NAPS 1.5152 1.407 0.8324 1.0704 1.0695 9.09%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.75 2.13 3.00 2.53 3.56 -
P/RPS 6.25 5.54 8.76 8.34 14.37 -18.77%
P/EPS 14.89 19.65 25.85 14.18 22.97 -10.26%
EY 6.72 5.09 3.87 7.05 4.35 11.47%
DY 3.64 1.88 0.67 1.98 1.78 19.56%
P/NAPS 1.61 1.34 3.00 1.96 2.76 -12.59%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 26/05/03 24/05/02 28/05/01 - -
Price 2.61 2.22 3.00 2.61 0.00 -
P/RPS 5.93 5.78 8.76 8.61 0.00 -
P/EPS 14.13 20.48 25.85 14.63 0.00 -
EY 7.08 4.88 3.87 6.84 0.00 -
DY 3.83 1.80 0.67 1.92 0.00 -
P/NAPS 1.52 1.40 3.00 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment