[EUPE] YoY TTM Result on 29-Feb-2004 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- -10.89%
YoY- 21.92%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 170,205 99,730 45,925 59,641 81,098 42,084 54,488 20.89%
PBT 14,856 6,432 4,058 9,520 8,077 3,661 3,806 25.46%
Tax -3,289 -1,361 -1,017 -2,027 -1,931 -349 -452 39.18%
NP 11,567 5,071 3,041 7,493 6,146 3,312 3,354 22.90%
-
NP to SH 11,568 5,072 3,041 7,493 6,146 3,312 3,354 22.90%
-
Tax Rate 22.14% 21.16% 25.06% 21.29% 23.91% 9.53% 11.88% -
Total Cost 158,638 94,659 42,884 52,148 74,952 38,772 51,134 20.75%
-
Net Worth 209,661 198,499 127,692 208,883 127,674 193,766 185,318 2.07%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 209,661 198,499 127,692 208,883 127,674 193,766 185,318 2.07%
NOSH 127,842 128,064 127,692 138,333 127,674 128,322 122,727 0.68%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 6.80% 5.08% 6.62% 12.56% 7.58% 7.87% 6.16% -
ROE 5.52% 2.56% 2.38% 3.59% 4.81% 1.71% 1.81% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 133.14 77.87 35.97 43.11 63.52 32.80 44.40 20.07%
EPS 9.05 3.96 2.38 5.42 4.81 2.58 2.73 22.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.55 1.00 1.51 1.00 1.51 1.51 1.38%
Adjusted Per Share Value based on latest NOSH - 138,333
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 115.63 67.75 31.20 40.52 55.09 28.59 37.02 20.89%
EPS 7.86 3.45 2.07 5.09 4.18 2.25 2.28 22.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4243 1.3485 0.8675 1.419 0.8674 1.3163 1.259 2.07%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.51 0.50 0.64 0.74 0.50 0.57 0.61 -
P/RPS 0.38 0.64 1.78 1.72 0.79 1.74 1.37 -19.23%
P/EPS 5.64 12.62 26.87 13.66 10.39 22.08 22.32 -20.48%
EY 17.74 7.92 3.72 7.32 9.63 4.53 4.48 25.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.64 0.49 0.50 0.38 0.40 -4.15%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 30/04/07 27/04/06 22/04/05 30/04/04 24/04/03 30/04/02 27/04/01 -
Price 0.68 0.44 0.61 0.84 0.49 0.66 0.55 -
P/RPS 0.51 0.57 1.70 1.95 0.77 2.01 1.24 -13.75%
P/EPS 7.51 11.11 25.61 15.51 10.18 25.57 20.13 -15.14%
EY 13.31 9.00 3.90 6.45 9.82 3.91 4.97 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.61 0.56 0.49 0.44 0.36 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment