[EUPE] YoY TTM Result on 28-Feb-2001 [#4]

Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 3.61%
YoY- 123.9%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 59,641 81,098 42,084 54,488 28,929 19.81%
PBT 9,520 8,077 3,661 3,806 1,784 51.94%
Tax -2,027 -1,931 -349 -452 -286 63.10%
NP 7,493 6,146 3,312 3,354 1,498 49.50%
-
NP to SH 7,493 6,146 3,312 3,354 1,498 49.50%
-
Tax Rate 21.29% 23.91% 9.53% 11.88% 16.03% -
Total Cost 52,148 74,952 38,772 51,134 27,431 17.40%
-
Net Worth 208,883 127,674 193,766 185,318 271,800 -6.36%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 208,883 127,674 193,766 185,318 271,800 -6.36%
NOSH 138,333 127,674 128,322 122,727 180,000 -6.36%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 12.56% 7.58% 7.87% 6.16% 5.18% -
ROE 3.59% 4.81% 1.71% 1.81% 0.55% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 43.11 63.52 32.80 44.40 16.07 27.95%
EPS 5.42 4.81 2.58 2.73 0.83 59.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.00 1.51 1.51 1.51 0.00%
Adjusted Per Share Value based on latest NOSH - 122,727
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 40.52 55.09 28.59 37.02 19.65 19.81%
EPS 5.09 4.18 2.25 2.28 1.02 49.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.419 0.8674 1.3163 1.259 1.8465 -6.36%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.74 0.50 0.57 0.61 1.32 -
P/RPS 1.72 0.79 1.74 1.37 8.21 -32.32%
P/EPS 13.66 10.39 22.08 22.32 158.61 -45.80%
EY 7.32 9.63 4.53 4.48 0.63 84.54%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.38 0.40 0.87 -13.36%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 30/04/04 24/04/03 30/04/02 27/04/01 - -
Price 0.84 0.49 0.66 0.55 0.00 -
P/RPS 1.95 0.77 2.01 1.24 0.00 -
P/EPS 15.51 10.18 25.57 20.13 0.00 -
EY 6.45 9.82 3.91 4.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.44 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment