[EUPE] YoY TTM Result on 29-Feb-2012 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- -22.34%
YoY- 21.83%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 167,685 186,119 146,638 143,052 124,166 108,685 126,270 4.83%
PBT 18,352 20,458 25,004 13,700 10,753 7,046 6,882 17.75%
Tax -5,007 -6,362 -8,313 -4,500 -4,008 -1,920 -1,878 17.74%
NP 13,345 14,096 16,691 9,200 6,745 5,126 5,004 17.75%
-
NP to SH 13,463 13,629 14,845 6,067 4,980 3,591 4,891 18.37%
-
Tax Rate 27.28% 31.10% 33.25% 32.85% 37.27% 27.25% 27.29% -
Total Cost 154,340 172,023 129,947 133,852 117,421 103,559 121,266 4.09%
-
Net Worth 284,160 272,640 262,887 247,039 127,756 235,804 231,088 3.50%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 5,120 2,560 - - - - - -
Div Payout % 38.03% 18.78% - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 284,160 272,640 262,887 247,039 127,756 235,804 231,088 3.50%
NOSH 128,000 128,000 128,000 128,000 127,756 128,154 127,672 0.04%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 7.96% 7.57% 11.38% 6.43% 5.43% 4.72% 3.96% -
ROE 4.74% 5.00% 5.65% 2.46% 3.90% 1.52% 2.12% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 131.00 145.41 114.35 111.76 97.19 84.81 98.90 4.79%
EPS 10.52 10.65 11.58 4.74 3.90 2.80 3.83 18.33%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.13 2.05 1.93 1.00 1.84 1.81 3.45%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 113.92 126.44 99.62 97.18 84.35 73.83 85.78 4.83%
EPS 9.15 9.26 10.08 4.12 3.38 2.44 3.32 18.39%
DPS 3.48 1.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9304 1.8522 1.7859 1.6783 0.8679 1.6019 1.5699 3.50%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.785 0.78 0.52 0.52 0.50 0.51 0.32 -
P/RPS 0.60 0.54 0.45 0.47 0.51 0.60 0.32 11.03%
P/EPS 7.46 7.33 4.49 10.97 12.83 18.20 8.35 -1.86%
EY 13.40 13.65 22.26 9.12 7.80 5.49 11.97 1.89%
DY 5.10 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.25 0.27 0.50 0.28 0.18 11.71%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 23/04/15 25/04/14 30/04/13 30/04/12 25/04/11 29/04/10 30/04/09 -
Price 0.87 1.05 0.63 0.51 0.53 0.51 0.45 -
P/RPS 0.66 0.72 0.55 0.46 0.55 0.60 0.45 6.58%
P/EPS 8.27 9.86 5.44 10.76 13.60 18.20 11.75 -5.68%
EY 12.09 10.14 18.37 9.29 7.35 5.49 8.51 6.02%
DY 4.60 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.31 0.26 0.53 0.28 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment