[EUPE] YoY TTM Result on 31-Aug-2011 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 13.6%
YoY- 60.27%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 196,009 151,537 146,274 146,211 112,829 106,432 145,643 5.07%
PBT 18,060 21,205 19,828 13,586 7,310 4,741 14,597 3.61%
Tax -5,469 -6,958 -6,032 -4,885 -1,703 -1,243 -4,535 3.16%
NP 12,591 14,247 13,796 8,701 5,607 3,498 10,062 3.80%
-
NP to SH 12,113 13,407 11,051 6,414 4,002 2,548 10,151 2.98%
-
Tax Rate 30.28% 32.81% 30.42% 35.96% 23.30% 26.22% 31.07% -
Total Cost 183,418 137,290 132,478 137,510 107,222 102,934 135,581 5.16%
-
Net Worth 277,760 264,959 254,720 242,957 235,602 234,603 230,142 3.18%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - 2,560 - - - - - -
Div Payout % - 19.09% - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 277,760 264,959 254,720 242,957 235,602 234,603 230,142 3.18%
NOSH 128,000 128,000 128,000 127,872 127,352 129,615 127,857 0.01%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 6.42% 9.40% 9.43% 5.95% 4.97% 3.29% 6.91% -
ROE 4.36% 5.06% 4.34% 2.64% 1.70% 1.09% 4.41% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 153.13 118.39 114.28 114.34 88.60 82.11 113.91 5.05%
EPS 9.46 10.47 8.63 5.02 3.14 1.97 7.94 2.96%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.07 1.99 1.90 1.85 1.81 1.80 3.16%
Adjusted Per Share Value based on latest NOSH - 127,872
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 133.16 102.95 99.37 99.33 76.65 72.30 98.94 5.07%
EPS 8.23 9.11 7.51 4.36 2.72 1.73 6.90 2.97%
DPS 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.887 1.80 1.7304 1.6505 1.6006 1.5938 1.5635 3.18%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.935 0.695 0.55 0.44 0.52 0.48 0.55 -
P/RPS 0.61 0.59 0.48 0.38 0.59 0.58 0.48 4.07%
P/EPS 9.88 6.64 6.37 8.77 16.55 24.42 6.93 6.08%
EY 10.12 15.07 15.70 11.40 6.04 4.10 14.44 -5.75%
DY 0.00 2.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.28 0.23 0.28 0.27 0.31 5.60%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 23/10/14 24/10/13 18/10/12 25/10/11 25/10/10 22/10/09 28/10/08 -
Price 0.87 0.765 0.53 0.42 0.54 0.45 0.48 -
P/RPS 0.57 0.65 0.46 0.37 0.61 0.55 0.42 5.21%
P/EPS 9.19 7.30 6.14 8.37 17.18 22.89 6.05 7.21%
EY 10.88 13.69 16.29 11.94 5.82 4.37 16.54 -6.73%
DY 0.00 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.27 0.22 0.29 0.25 0.27 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment