[EUPE] YoY TTM Result on 31-May-2016 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- -15.34%
YoY- -79.08%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 368,167 332,841 187,281 130,759 157,298 196,021 145,839 16.68%
PBT 90,918 39,631 3,207 5,278 18,390 19,280 22,692 26.01%
Tax -24,940 -7,916 -5,089 -2,006 -5,131 -6,143 -7,817 21.32%
NP 65,978 31,715 -1,882 3,272 13,259 13,137 14,875 28.16%
-
NP to SH 33,664 12,646 -6,651 2,826 13,507 12,813 13,349 16.66%
-
Tax Rate 27.43% 19.97% 158.68% 38.01% 27.90% 31.86% 34.45% -
Total Cost 302,189 301,126 189,163 127,487 144,039 182,884 130,964 14.94%
-
Net Worth 327,679 294,399 281,600 281,785 285,440 273,920 263,679 3.68%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - 5,120 2,560 - -
Div Payout % - - - - 37.91% 19.98% - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 327,679 294,399 281,600 281,785 285,440 273,920 263,679 3.68%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 17.92% 9.53% -1.00% 2.50% 8.43% 6.70% 10.20% -
ROE 10.27% 4.30% -2.36% 1.00% 4.73% 4.68% 5.06% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 287.63 260.03 146.31 104.41 122.89 153.14 113.94 16.67%
EPS 26.30 9.88 -5.20 2.26 10.55 10.01 10.43 16.65%
DPS 0.00 0.00 0.00 0.00 4.00 2.00 0.00 -
NAPS 2.56 2.30 2.20 2.25 2.23 2.14 2.06 3.68%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 250.11 226.11 127.23 88.83 106.86 133.17 99.08 16.67%
EPS 22.87 8.59 -4.52 1.92 9.18 8.70 9.07 16.65%
DPS 0.00 0.00 0.00 0.00 3.48 1.74 0.00 -
NAPS 2.2261 2.00 1.913 1.9143 1.9391 1.8609 1.7913 3.68%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.64 0.79 0.97 0.775 0.84 0.935 0.875 -
P/RPS 0.22 0.30 0.66 0.74 0.68 0.61 0.77 -18.83%
P/EPS 2.43 8.00 -18.67 34.35 7.96 9.34 8.39 -18.65%
EY 41.09 12.51 -5.36 2.91 12.56 10.71 11.92 22.89%
DY 0.00 0.00 0.00 0.00 4.76 2.14 0.00 -
P/NAPS 0.25 0.34 0.44 0.34 0.38 0.44 0.42 -8.27%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 25/07/19 26/07/18 27/07/17 28/07/16 27/07/15 24/07/14 25/07/13 -
Price 0.685 0.785 1.15 0.75 0.82 1.04 0.80 -
P/RPS 0.24 0.30 0.79 0.72 0.67 0.68 0.70 -16.33%
P/EPS 2.60 7.95 -22.13 33.24 7.77 10.39 7.67 -16.49%
EY 38.39 12.59 -4.52 3.01 12.87 9.63 13.04 19.70%
DY 0.00 0.00 0.00 0.00 4.88 1.92 0.00 -
P/NAPS 0.27 0.34 0.52 0.33 0.37 0.49 0.39 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment