[PASDEC] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 66.92%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 150,236 149,377 133,350 126,282 188,731 177,148 169,774 -2.01%
PBT -16,995 -1,264 -19,040 -11,510 -2,397 52,624 15,778 -
Tax -6,295 381 -7,423 373 -4,770 547 -10,627 -8.35%
NP -23,290 -883 -26,463 -11,137 -7,167 53,171 5,151 -
-
NP to SH -19,738 419 -25,556 -8,358 -7,936 14,679 3,872 -
-
Tax Rate - - - - - -1.04% 67.35% -
Total Cost 173,526 150,260 159,813 137,419 195,898 123,977 164,623 0.88%
-
Net Worth 336,310 317,435 325,445 314,824 327,505 343,983 366,640 -1.42%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 336,310 317,435 325,445 314,824 327,505 343,983 366,640 -1.42%
NOSH 400,369 400,369 285,978 205,978 205,978 205,978 205,978 11.70%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -15.50% -0.59% -19.84% -8.82% -3.80% 30.02% 3.03% -
ROE -5.87% 0.13% -7.85% -2.65% -2.42% 4.27% 1.06% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.52 52.23 64.74 61.37 91.63 86.00 82.42 -12.28%
EPS -4.93 0.15 -12.41 -4.06 -3.85 7.13 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.11 1.58 1.53 1.59 1.67 1.78 -11.75%
Adjusted Per Share Value based on latest NOSH - 205,978
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.52 37.31 33.31 31.54 47.14 44.25 42.40 -2.01%
EPS -4.93 0.10 -6.38 -2.09 -1.98 3.67 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.7929 0.8129 0.7863 0.818 0.8592 0.9158 -1.42%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.385 0.385 0.61 0.40 0.41 0.795 0.40 -
P/RPS 1.03 0.74 0.94 0.65 0.45 0.92 0.49 13.17%
P/EPS -7.81 262.77 -4.92 -9.85 -10.64 11.16 21.28 -
EY -12.81 0.38 -20.34 -10.15 -9.40 8.96 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.35 0.39 0.26 0.26 0.48 0.22 13.07%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 25/08/16 27/08/15 26/08/14 30/08/13 -
Price 0.365 0.435 0.595 0.54 0.30 0.825 0.38 -
P/RPS 0.97 0.83 0.92 0.88 0.33 0.96 0.46 13.23%
P/EPS -7.40 296.90 -4.80 -13.29 -7.79 11.58 20.21 -
EY -13.51 0.34 -20.85 -7.52 -12.84 8.64 4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.38 0.35 0.19 0.49 0.21 12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment