[FIAMMA] YoY TTM Result on 31-Mar-2001 [#2]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -11.62%
YoY- -41.04%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 179,527 211,561 201,320 160,923 107,681 13.62%
PBT -8,015 -1,239 8,077 4,528 6,779 -
Tax 2,770 1,863 -1,667 -1,485 -1,618 -
NP -5,245 624 6,410 3,043 5,161 -
-
NP to SH -5,245 624 6,410 3,043 5,161 -
-
Tax Rate - - 20.64% 32.80% 23.87% -
Total Cost 184,772 210,937 194,910 157,880 102,520 15.85%
-
Net Worth 122,206 122,584 81,652 75,879 72,481 13.94%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,520 3,956 2,103 2,095 - -
Div Payout % 0.00% 634.13% 32.82% 68.88% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 122,206 122,584 81,652 75,879 72,481 13.94%
NOSH 86,060 83,962 42,088 42,155 42,140 19.52%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.92% 0.29% 3.18% 1.89% 4.79% -
ROE -4.29% 0.51% 7.85% 4.01% 7.12% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 208.61 251.97 478.32 381.74 255.53 -4.94%
EPS -6.09 0.74 15.23 7.22 12.25 -
DPS 2.93 4.71 5.00 5.00 0.00 -
NAPS 1.42 1.46 1.94 1.80 1.72 -4.67%
Adjusted Per Share Value based on latest NOSH - 42,155
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.86 39.90 37.97 30.35 20.31 13.62%
EPS -0.99 0.12 1.21 0.57 0.97 -
DPS 0.48 0.75 0.40 0.40 0.00 -
NAPS 0.2305 0.2312 0.154 0.1431 0.1367 13.94%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.52 0.81 1.91 1.54 3.20 -
P/RPS 0.73 0.32 0.40 0.40 1.25 -12.57%
P/EPS -24.94 108.99 12.54 21.33 26.13 -
EY -4.01 0.92 7.97 4.69 3.83 -
DY 1.93 5.82 2.62 3.25 0.00 -
P/NAPS 1.07 0.55 0.98 0.86 1.86 -12.90%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 28/05/03 21/05/02 24/05/01 - -
Price 1.28 0.81 2.08 1.44 0.00 -
P/RPS 0.61 0.32 0.43 0.38 0.00 -
P/EPS -21.00 108.99 13.66 19.95 0.00 -
EY -4.76 0.92 7.32 5.01 0.00 -
DY 2.29 5.82 2.40 3.47 0.00 -
P/NAPS 0.90 0.55 1.07 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment