[FIAMMA] YoY TTM Result on 31-Mar-2004 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 0.72%
YoY- -940.54%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 96,660 92,911 123,826 179,527 211,561 201,320 160,923 -8.14%
PBT 7,194 -349 -1,855 -8,015 -1,239 8,077 4,528 8.01%
Tax -979 -800 -237 2,770 1,863 -1,667 -1,485 -6.70%
NP 6,215 -1,149 -2,092 -5,245 624 6,410 3,043 12.63%
-
NP to SH 5,792 -360 -2,092 -5,245 624 6,410 3,043 11.31%
-
Tax Rate 13.61% - - - - 20.64% 32.80% -
Total Cost 90,445 94,060 125,918 184,772 210,937 194,910 157,880 -8.86%
-
Net Worth 107,159 107,256 85,797 122,206 122,584 81,652 75,879 5.91%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 1,712 1,307 1,290 2,520 3,956 2,103 2,095 -3.30%
Div Payout % 29.56% 0.00% 0.00% 0.00% 634.13% 32.82% 68.88% -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 107,159 107,256 85,797 122,206 122,584 81,652 75,879 5.91%
NOSH 78,793 81,874 85,797 86,060 83,962 42,088 42,155 10.98%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 6.43% -1.24% -1.69% -2.92% 0.29% 3.18% 1.89% -
ROE 5.41% -0.34% -2.44% -4.29% 0.51% 7.85% 4.01% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 122.67 113.48 144.32 208.61 251.97 478.32 381.74 -17.23%
EPS 7.35 -0.44 -2.44 -6.09 0.74 15.23 7.22 0.29%
DPS 2.17 1.60 1.50 2.93 4.71 5.00 5.00 -12.98%
NAPS 1.36 1.31 1.00 1.42 1.46 1.94 1.80 -4.56%
Adjusted Per Share Value based on latest NOSH - 86,060
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 18.23 17.52 23.35 33.86 39.90 37.97 30.35 -8.14%
EPS 1.09 -0.07 -0.39 -0.99 0.12 1.21 0.57 11.40%
DPS 0.32 0.25 0.24 0.48 0.75 0.40 0.40 -3.64%
NAPS 0.2021 0.2023 0.1618 0.2305 0.2312 0.154 0.1431 5.91%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.66 0.70 0.90 1.52 0.81 1.91 1.54 -
P/RPS 0.54 0.62 0.62 0.73 0.32 0.40 0.40 5.12%
P/EPS 8.98 -159.20 -36.91 -24.94 108.99 12.54 21.33 -13.42%
EY 11.14 -0.63 -2.71 -4.01 0.92 7.97 4.69 15.50%
DY 3.29 2.28 1.67 1.93 5.82 2.62 3.25 0.20%
P/NAPS 0.49 0.53 0.90 1.07 0.55 0.98 0.86 -8.94%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 23/05/07 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 24/05/01 -
Price 0.68 0.88 0.89 1.28 0.81 2.08 1.44 -
P/RPS 0.55 0.78 0.62 0.61 0.32 0.43 0.38 6.35%
P/EPS 9.25 -200.14 -36.50 -21.00 108.99 13.66 19.95 -12.01%
EY 10.81 -0.50 -2.74 -4.76 0.92 7.32 5.01 13.66%
DY 3.20 1.81 1.69 2.29 5.82 2.40 3.47 -1.34%
P/NAPS 0.50 0.67 0.89 0.90 0.55 1.07 0.80 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment