[NAKA] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -15.37%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 109,814 122,402 116,168 250,641 -24.04%
PBT 636 -1,923 -29,397 10,909 -61.22%
Tax 0 2,514 29,397 1,879 -
NP 636 591 0 12,788 -63.22%
-
NP to SH 636 -1,923 -29,599 10,822 -61.12%
-
Tax Rate 0.00% - - -17.22% -
Total Cost 109,178 121,811 116,168 237,853 -22.86%
-
Net Worth 104,760 69,479 110,319 112,342 -2.30%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 104,760 69,479 110,319 112,342 -2.30%
NOSH 53,999 35,999 55,999 56,171 -1.30%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.58% 0.48% 0.00% 5.10% -
ROE 0.61% -2.77% -26.83% 9.63% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 203.36 340.01 207.44 446.21 -23.04%
EPS 1.18 -5.34 -52.86 19.27 -60.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.97 2.00 -1.01%
Adjusted Per Share Value based on latest NOSH - 56,171
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 198.18 220.90 209.65 452.34 -24.04%
EPS 1.15 -3.47 -53.42 19.53 -61.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8906 1.2539 1.991 2.0275 -2.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.52 1.04 1.15 5.70 -
P/RPS 0.26 0.31 0.55 1.28 -41.21%
P/EPS 44.15 -19.47 -2.18 29.59 14.26%
EY 2.26 -5.14 -45.96 3.38 -12.55%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.54 0.58 2.85 -54.41%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 28/05/02 21/05/01 - -
Price 0.48 0.96 1.16 0.00 -
P/RPS 0.24 0.28 0.56 0.00 -
P/EPS 40.75 -17.97 -2.19 0.00 -
EY 2.45 -5.56 -45.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment