[NAKA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.55%
YoY- 44.44%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 45,065 4,319 7,127 24,340 16,387 38,057 93,315 -11.41%
PBT 2,761 1,650 -20,848 -14,882 -26,683 -14,896 -800 -
Tax -154 0 0 -1 -102 -2 0 -
NP 2,607 1,650 -20,848 -14,883 -26,785 -14,898 -800 -
-
NP to SH 2,621 1,650 -20,848 -14,883 -26,785 -14,898 -800 -
-
Tax Rate 5.58% 0.00% - - - - - -
Total Cost 42,458 2,669 27,975 39,223 43,172 52,955 94,115 -12.41%
-
Net Worth 33,225 30,589 29,439 49,838 64,872 91,553 106,610 -17.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 33,225 30,589 29,439 49,838 64,872 91,553 106,610 -17.65%
NOSH 55,374 55,616 55,546 55,375 55,446 55,487 55,526 -0.04%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.78% 38.20% -292.52% -61.15% -163.45% -39.15% -0.86% -
ROE 7.89% 5.39% -70.82% -29.86% -41.29% -16.27% -0.75% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 81.38 7.77 12.83 43.95 29.55 68.59 168.06 -11.37%
EPS 4.73 2.97 -37.53 -26.88 -48.31 -26.85 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.53 0.90 1.17 1.65 1.92 -17.61%
Adjusted Per Share Value based on latest NOSH - 55,375
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 81.33 7.79 12.86 43.93 29.57 68.68 168.41 -11.41%
EPS 4.73 2.98 -37.62 -26.86 -48.34 -26.89 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5996 0.552 0.5313 0.8994 1.1708 1.6523 1.924 -17.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.88 0.79 1.00 0.89 0.26 0.38 0.82 -
P/RPS 1.08 10.17 7.79 2.02 0.88 0.55 0.49 14.07%
P/EPS 18.59 26.63 -2.66 -3.31 -0.54 -1.42 -56.91 -
EY 5.38 3.76 -37.53 -30.20 -185.80 -70.66 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.44 1.89 0.99 0.22 0.23 0.43 22.72%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 25/05/09 30/05/08 30/05/07 23/05/06 01/06/05 31/05/04 -
Price 0.94 0.58 0.80 1.01 0.23 0.29 0.76 -
P/RPS 1.16 7.47 6.24 2.30 0.78 0.42 0.45 17.08%
P/EPS 19.86 19.55 -2.13 -3.76 -0.48 -1.08 -52.75 -
EY 5.04 5.12 -46.92 -26.61 -210.03 -92.58 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.05 1.51 1.12 0.20 0.18 0.40 25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment