[MCEHLDG] YoY TTM Result on 31-Jan-2001 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -5.63%
YoY- 76.2%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 46,078 62,537 72,695 60,097 38,756 4.41%
PBT 6,744 11,250 14,940 12,551 6,365 1.45%
Tax -1,494 -4,582 -3,277 -3,852 -1,428 1.13%
NP 5,250 6,668 11,663 8,699 4,937 1.54%
-
NP to SH 5,250 6,668 11,663 8,699 4,937 1.54%
-
Tax Rate 22.15% 40.73% 21.93% 30.69% 22.44% -
Total Cost 40,828 55,869 61,032 51,398 33,819 4.81%
-
Net Worth 80,472 78,627 78,477 69,706 64,683 5.60%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,365 4,411 3,961 3,963 3,175 8.27%
Div Payout % 83.15% 66.16% 33.97% 45.56% 64.33% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 80,472 78,627 78,477 69,706 64,683 5.60%
NOSH 44,215 43,681 39,634 39,605 39,682 2.73%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 11.39% 10.66% 16.04% 14.47% 12.74% -
ROE 6.52% 8.48% 14.86% 12.48% 7.63% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 104.21 143.16 183.41 151.74 97.66 1.63%
EPS 11.87 15.26 29.43 21.96 12.44 -1.16%
DPS 10.00 10.10 10.00 10.00 8.00 5.73%
NAPS 1.82 1.80 1.98 1.76 1.63 2.79%
Adjusted Per Share Value based on latest NOSH - 39,605
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 37.29 50.60 58.82 48.63 31.36 4.42%
EPS 4.25 5.40 9.44 7.04 3.99 1.58%
DPS 3.53 3.57 3.21 3.21 2.57 8.25%
NAPS 0.6512 0.6362 0.635 0.564 0.5234 5.60%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 1.68 1.92 2.35 1.97 2.95 -
P/RPS 1.61 1.34 1.28 1.30 3.02 -14.54%
P/EPS 14.15 12.58 7.99 8.97 23.71 -12.09%
EY 7.07 7.95 12.52 11.15 4.22 13.75%
DY 5.95 5.26 4.26 5.08 2.71 21.71%
P/NAPS 0.92 1.07 1.19 1.12 1.81 -15.55%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/03/04 27/03/03 29/03/02 29/03/01 - -
Price 1.63 1.66 2.18 1.36 0.00 -
P/RPS 1.56 1.16 1.19 0.90 0.00 -
P/EPS 13.73 10.87 7.41 6.19 0.00 -
EY 7.28 9.20 13.50 16.15 0.00 -
DY 6.13 6.08 4.59 7.35 0.00 -
P/NAPS 0.90 0.92 1.10 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment