[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jan-2001 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 71.53%
YoY- 6.46%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 18,948 65,601 47,999 28,616 15,676 59,412 42,414 -41.47%
PBT 3,849 13,307 10,911 5,568 3,256 11,898 8,171 -39.37%
Tax -949 -3,185 -3,182 -1,712 -1,008 -3,433 -2,282 -44.19%
NP 2,900 10,122 7,729 3,856 2,248 8,465 5,889 -37.55%
-
NP to SH 2,900 10,122 7,729 3,856 2,248 8,465 5,889 -37.55%
-
Tax Rate 24.66% 23.93% 29.16% 30.75% 30.96% 28.85% 27.93% -
Total Cost 16,048 55,479 40,270 24,760 13,428 50,947 36,525 -42.11%
-
Net Worth 78,549 75,726 73,364 69,748 68,193 65,816 67,019 11.13%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,549 75,726 73,364 69,748 68,193 65,816 67,019 11.13%
NOSH 39,671 39,647 39,656 39,630 39,647 39,648 39,656 0.02%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 15.31% 15.43% 16.10% 13.47% 14.34% 14.25% 13.88% -
ROE 3.69% 13.37% 10.54% 5.53% 3.30% 12.86% 8.79% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 47.76 165.46 121.04 72.21 39.54 149.85 106.95 -41.49%
EPS 7.31 25.53 19.49 9.73 5.67 21.35 14.85 -37.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.91 1.85 1.76 1.72 1.66 1.69 11.10%
Adjusted Per Share Value based on latest NOSH - 39,605
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 15.33 53.08 38.84 23.16 12.68 48.07 34.32 -41.48%
EPS 2.35 8.19 6.25 3.12 1.82 6.85 4.77 -37.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6356 0.6128 0.5936 0.5644 0.5518 0.5326 0.5423 11.13%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.61 1.69 1.50 1.97 1.98 3.00 3.14 -
P/RPS 3.37 1.02 1.24 2.73 5.01 2.00 2.94 9.49%
P/EPS 22.02 6.62 7.70 20.25 34.92 14.05 21.14 2.74%
EY 4.54 15.11 12.99 4.94 2.86 7.12 4.73 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.81 1.12 1.15 1.81 1.86 -42.45%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 -
Price 2.40 1.76 1.48 1.36 2.08 2.00 2.61 -
P/RPS 5.02 1.06 1.22 1.88 5.26 1.33 2.44 61.54%
P/EPS 32.83 6.89 7.59 13.98 36.68 9.37 17.58 51.47%
EY 3.05 14.51 13.17 7.15 2.73 10.68 5.69 -33.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 0.80 0.77 1.21 1.20 1.54 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment