[MCEHLDG] QoQ TTM Result on 31-Jan-2001 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -5.63%
YoY- 76.2%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 68,873 65,601 64,997 60,097 61,385 59,413 53,239 18.67%
PBT 13,900 13,307 14,637 12,551 13,217 11,898 9,622 27.70%
Tax -3,126 -3,185 -4,332 -3,852 -3,999 -3,432 -2,418 18.61%
NP 10,774 10,122 10,305 8,699 9,218 8,466 7,204 30.68%
-
NP to SH 10,774 10,122 10,305 8,699 9,218 8,466 7,204 30.68%
-
Tax Rate 22.49% 23.93% 29.60% 30.69% 30.26% 28.85% 25.13% -
Total Cost 58,099 55,479 54,692 51,398 52,167 50,947 46,035 16.73%
-
Net Worth 78,549 75,672 73,337 69,706 68,193 65,787 66,979 11.17%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 3,961 3,961 3,963 3,963 3,963 3,963 3,175 15.84%
Div Payout % 36.77% 39.14% 38.46% 45.56% 42.99% 46.81% 44.08% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 78,549 75,672 73,337 69,706 68,193 65,787 66,979 11.17%
NOSH 39,671 39,619 39,641 39,605 39,647 39,630 39,632 0.06%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 15.64% 15.43% 15.85% 14.47% 15.02% 14.25% 13.53% -
ROE 13.72% 13.38% 14.05% 12.48% 13.52% 12.87% 10.76% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 173.61 165.58 163.96 151.74 154.83 149.92 134.33 18.59%
EPS 27.16 25.55 26.00 21.96 23.25 21.36 18.18 30.58%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 8.00 15.99%
NAPS 1.98 1.91 1.85 1.76 1.72 1.66 1.69 11.10%
Adjusted Per Share Value based on latest NOSH - 39,605
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 50.66 48.26 47.81 44.21 45.16 43.70 39.16 18.67%
EPS 7.93 7.45 7.58 6.40 6.78 6.23 5.30 30.72%
DPS 2.91 2.91 2.92 2.92 2.92 2.92 2.34 15.59%
NAPS 0.5778 0.5567 0.5395 0.5128 0.5016 0.4839 0.4927 11.17%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.61 1.69 1.50 1.97 1.98 3.00 3.14 -
P/RPS 0.93 1.02 0.91 1.30 1.28 2.00 2.34 -45.85%
P/EPS 5.93 6.61 5.77 8.97 8.52 14.04 17.27 -50.86%
EY 16.87 15.12 17.33 11.15 11.74 7.12 5.79 103.60%
DY 6.21 5.92 6.67 5.08 5.05 3.33 2.55 80.71%
P/NAPS 0.81 0.88 0.81 1.12 1.15 1.81 1.86 -42.45%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 20/09/01 21/06/01 29/03/01 18/12/00 28/09/00 30/06/00 -
Price 2.40 1.76 1.48 1.36 2.08 2.00 2.61 -
P/RPS 1.38 1.06 0.90 0.90 1.34 1.33 1.94 -20.26%
P/EPS 8.84 6.89 5.69 6.19 8.95 9.36 14.36 -27.57%
EY 11.32 14.52 17.56 16.15 11.18 10.68 6.96 38.17%
DY 4.17 5.68 6.76 7.35 4.81 5.00 3.07 22.58%
P/NAPS 1.21 0.92 0.80 0.77 1.21 1.20 1.54 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment