[MCEHLDG] YoY TTM Result on 31-Jan-2006 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- -6.75%
YoY- -5.44%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 86,213 53,058 44,081 55,929 54,477 46,078 62,537 5.49%
PBT 4,943 -37,999 282 5,210 5,756 6,744 11,250 -12.79%
Tax -1,487 -534 -1,886 -1,547 -1,971 -1,494 -4,582 -17.08%
NP 3,456 -38,533 -1,604 3,663 3,785 5,250 6,668 -10.36%
-
NP to SH 3,320 -37,876 -1,688 3,579 3,785 5,250 6,668 -10.96%
-
Tax Rate 30.08% - 668.79% 29.69% 34.24% 22.15% 40.73% -
Total Cost 82,757 91,591 45,685 52,266 50,692 40,828 55,869 6.76%
-
Net Worth 43,164 39,510 77,750 86,784 84,436 80,472 78,627 -9.50%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - 35 3,081 4,365 4,411 -
Div Payout % - - - 1.00% 81.42% 83.15% 66.16% -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 43,164 39,510 77,750 86,784 84,436 80,472 78,627 -9.50%
NOSH 44,499 44,393 44,428 44,504 44,440 44,215 43,681 0.30%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 4.01% -72.62% -3.64% 6.55% 6.95% 11.39% 10.66% -
ROE 7.69% -95.86% -2.17% 4.12% 4.48% 6.52% 8.48% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 193.74 119.52 99.22 125.67 122.59 104.21 143.16 5.16%
EPS 7.46 -85.32 -3.80 8.04 8.52 11.87 15.26 -11.23%
DPS 0.00 0.00 0.00 0.08 7.00 10.00 10.10 -
NAPS 0.97 0.89 1.75 1.95 1.90 1.82 1.80 -9.78%
Adjusted Per Share Value based on latest NOSH - 44,504
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 63.42 39.03 32.43 41.14 40.07 33.90 46.00 5.49%
EPS 2.44 -27.86 -1.24 2.63 2.78 3.86 4.91 -10.99%
DPS 0.00 0.00 0.00 0.03 2.27 3.21 3.25 -
NAPS 0.3175 0.2906 0.5719 0.6384 0.6211 0.592 0.5784 -9.50%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.45 0.37 1.02 1.22 1.32 1.68 1.92 -
P/RPS 0.23 0.31 1.03 0.97 1.08 1.61 1.34 -25.43%
P/EPS 6.03 -0.43 -26.85 15.17 15.50 14.15 12.58 -11.52%
EY 16.58 -230.59 -3.72 6.59 6.45 7.07 7.95 13.01%
DY 0.00 0.00 0.00 0.07 5.30 5.95 5.26 -
P/NAPS 0.46 0.42 0.58 0.63 0.69 0.92 1.07 -13.11%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 25/03/09 27/03/08 29/03/07 30/03/06 31/03/05 30/03/04 27/03/03 -
Price 0.45 0.43 1.30 1.10 1.20 1.63 1.66 -
P/RPS 0.23 0.36 1.31 0.88 0.98 1.56 1.16 -23.61%
P/EPS 6.03 -0.50 -34.22 13.68 14.09 13.73 10.87 -9.34%
EY 16.58 -198.41 -2.92 7.31 7.10 7.28 9.20 10.30%
DY 0.00 0.00 0.00 0.07 5.83 6.13 6.08 -
P/NAPS 0.46 0.48 0.74 0.56 0.63 0.90 0.92 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment