[MCEHLDG] YoY TTM Result on 31-Jan-2021 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 86.13%
YoY- 97.75%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 158,538 140,112 75,259 89,692 72,294 62,939 68,949 14.87%
PBT 21,793 17,749 -1,853 -61 -7,661 -4,489 577 83.12%
Tax -4,757 -3,524 -44 -128 -752 611 -220 66.87%
NP 17,036 14,225 -1,897 -189 -8,413 -3,878 357 90.39%
-
NP to SH 17,041 14,225 -1,897 -189 -8,413 -3,878 357 90.40%
-
Tax Rate 21.83% 19.85% - - - - 38.13% -
Total Cost 141,502 125,887 77,156 89,881 80,707 66,817 68,592 12.82%
-
Net Worth 83,549 102,980 88,239 81,893 79,862 88,277 92,153 -1.61%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 3,088 - - - - - - -
Div Payout % 18.13% - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 83,549 102,980 88,239 81,893 79,862 88,277 92,153 -1.61%
NOSH 123,557 56,182 56,162 48,845 44,405 44,405 44,405 18.58%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 10.75% 10.15% -2.52% -0.21% -11.64% -6.16% 0.52% -
ROE 20.40% 13.81% -2.15% -0.23% -10.53% -4.39% 0.39% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 192.47 249.47 134.78 183.63 162.81 141.74 155.27 3.64%
EPS 20.69 25.33 -3.40 -0.39 -18.95 -8.73 0.80 71.92%
DPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.8336 1.5803 1.6766 1.7985 1.988 2.0753 -11.24%
Adjusted Per Share Value based on latest NOSH - 48,845
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 128.28 113.37 60.90 72.58 58.50 50.93 55.79 14.87%
EPS 13.79 11.51 -1.53 -0.15 -6.81 -3.14 0.29 90.28%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6761 0.8333 0.714 0.6627 0.6462 0.7143 0.7457 -1.61%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.72 1.47 1.30 1.35 0.50 0.51 0.735 -
P/RPS 0.89 0.59 0.96 0.74 0.31 0.36 0.47 11.22%
P/EPS 8.31 5.80 -38.26 -348.89 -2.64 -5.84 91.42 -32.93%
EY 12.03 17.23 -2.61 -0.29 -37.89 -17.12 1.09 49.18%
DY 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.80 0.82 0.81 0.28 0.26 0.35 30.12%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 26/03/24 29/03/23 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 -
Price 1.70 1.79 1.18 1.42 0.425 0.65 0.75 -
P/RPS 0.88 0.72 0.88 0.77 0.26 0.46 0.48 10.62%
P/EPS 8.22 7.07 -34.73 -366.98 -2.24 -7.44 93.29 -33.28%
EY 12.17 14.15 -2.88 -0.27 -44.58 -13.44 1.07 49.93%
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.98 0.75 0.85 0.24 0.33 0.36 29.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment