[MCEHLDG] YoY Quarter Result on 31-Jan-2021 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- -40.35%
YoY- 614.66%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 40,045 39,126 26,585 24,063 20,262 18,312 16,965 15.38%
PBT 6,210 5,982 3,392 1,044 -180 -457 -203 -
Tax -1,691 -1,729 -124 -61 -11 77 8 -
NP 4,519 4,253 3,268 983 -191 -380 -195 -
-
NP to SH 4,524 4,253 3,268 983 -191 -380 -195 -
-
Tax Rate 27.23% 28.90% 3.66% 5.84% - - - -
Total Cost 35,526 34,873 23,317 23,080 20,453 18,692 17,160 12.88%
-
Net Worth 83,549 102,980 88,239 81,893 79,862 88,277 92,153 -1.61%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 1,235 - - - - - - -
Div Payout % 27.31% - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 83,549 102,980 88,239 81,893 79,862 88,277 92,153 -1.61%
NOSH 123,557 56,182 56,162 48,845 44,405 44,405 44,405 18.58%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 11.28% 10.87% 12.29% 4.09% -0.94% -2.08% -1.15% -
ROE 5.41% 4.13% 3.70% 1.20% -0.24% -0.43% -0.21% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 48.61 69.67 47.61 49.26 45.63 41.24 38.21 4.09%
EPS 5.49 7.57 5.85 2.01 -0.43 -0.86 -0.44 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.8336 1.5803 1.6766 1.7985 1.988 2.0753 -11.24%
Adjusted Per Share Value based on latest NOSH - 48,845
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 29.46 28.78 19.56 17.70 14.90 13.47 12.48 15.38%
EPS 3.33 3.13 2.40 0.72 -0.14 -0.28 -0.14 -
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6146 0.7575 0.6491 0.6024 0.5875 0.6494 0.6779 -1.61%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.72 1.47 1.30 1.35 0.50 0.51 0.735 -
P/RPS 3.54 2.11 2.73 2.74 1.10 1.24 1.92 10.72%
P/EPS 31.32 19.41 22.21 67.08 -116.24 -59.60 -167.37 -
EY 3.19 5.15 4.50 1.49 -0.86 -1.68 -0.60 -
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.80 0.82 0.81 0.28 0.26 0.35 30.12%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 26/03/24 29/03/23 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 -
Price 1.70 1.79 1.18 1.42 0.425 0.65 0.75 -
P/RPS 3.50 2.57 2.48 2.88 0.93 1.58 1.96 10.14%
P/EPS 30.95 23.64 20.16 70.56 -98.81 -75.96 -170.79 -
EY 3.23 4.23 4.96 1.42 -1.01 -1.32 -0.59 -
DY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.98 0.75 0.85 0.24 0.33 0.36 29.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment