[MCEHLDG] YoY Quarter Result on 31-Jan-2020 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 93.12%
YoY- 49.74%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 39,126 26,585 24,063 20,262 18,312 16,965 24,600 8.03%
PBT 5,982 3,392 1,044 -180 -457 -203 863 38.06%
Tax -1,729 -124 -61 -11 77 8 -280 35.42%
NP 4,253 3,268 983 -191 -380 -195 583 39.24%
-
NP to SH 4,253 3,268 983 -191 -380 -195 583 39.24%
-
Tax Rate 28.90% 3.66% 5.84% - - - 32.44% -
Total Cost 34,873 23,317 23,080 20,453 18,692 17,160 24,017 6.41%
-
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - 666 -
Div Payout % - - - - - - 114.25% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 102,980 88,239 81,893 79,862 88,277 92,153 92,455 1.81%
NOSH 56,182 56,162 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 10.87% 12.29% 4.09% -0.94% -2.08% -1.15% 2.37% -
ROE 4.13% 3.70% 1.20% -0.24% -0.43% -0.21% 0.63% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 69.67 47.61 49.26 45.63 41.24 38.21 55.40 3.89%
EPS 7.57 5.85 2.01 -0.43 -0.86 -0.44 1.31 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.8336 1.5803 1.6766 1.7985 1.988 2.0753 2.0821 -2.09%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 28.78 19.56 17.70 14.90 13.47 12.48 18.10 8.03%
EPS 3.13 2.40 0.72 -0.14 -0.28 -0.14 0.43 39.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.7575 0.6491 0.6024 0.5875 0.6494 0.6779 0.6801 1.81%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.47 1.30 1.35 0.50 0.51 0.735 0.745 -
P/RPS 2.11 2.73 2.74 1.10 1.24 1.92 1.34 7.85%
P/EPS 19.41 22.21 67.08 -116.24 -59.60 -167.37 56.74 -16.36%
EY 5.15 4.50 1.49 -0.86 -1.68 -0.60 1.76 19.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.80 0.82 0.81 0.28 0.26 0.35 0.36 14.22%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 29/03/23 28/03/22 29/03/21 26/03/20 22/03/19 27/03/18 29/03/17 -
Price 1.79 1.18 1.42 0.425 0.65 0.75 0.745 -
P/RPS 2.57 2.48 2.88 0.93 1.58 1.96 1.34 11.45%
P/EPS 23.64 20.16 70.56 -98.81 -75.96 -170.79 56.74 -13.57%
EY 4.23 4.96 1.42 -1.01 -1.32 -0.59 1.76 15.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
P/NAPS 0.98 0.75 0.85 0.24 0.33 0.36 0.36 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment