[BIG] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 22.24%
YoY- -156.02%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 52,266 70,995 90,685 99,929 97,462 84,904 80,417 -6.40%
PBT -2,362 -3,928 3,139 2,130 837 -5,112 -5,431 -12.01%
Tax -266 -442 84 -4,109 -1,610 -2,651 -1,059 -19.13%
NP -2,628 -4,370 3,223 -1,979 -773 -7,763 -6,490 -12.97%
-
NP to SH -2,628 -4,370 3,223 -1,979 -773 -7,763 -6,490 -12.97%
-
Tax Rate - - -2.68% 192.91% 192.35% - - -
Total Cost 54,894 75,365 87,462 101,908 98,235 92,667 86,907 -6.81%
-
Net Worth 40,878 43,763 48,000 44,725 47,143 47,608 54,808 -4.40%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 40,878 43,763 48,000 44,725 47,143 47,608 54,808 -4.40%
NOSH 48,092 48,092 48,092 48,092 48,092 48,089 47,659 0.13%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -5.03% -6.16% 3.55% -1.98% -0.79% -9.14% -8.07% -
ROE -6.43% -9.99% 6.71% -4.42% -1.64% -16.31% -11.84% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 108.68 147.62 188.93 207.79 202.60 176.55 168.73 -6.53%
EPS -5.46 -9.09 6.71 -4.12 -1.61 -16.14 -13.62 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.91 1.00 0.93 0.98 0.99 1.15 -4.53%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 82.25 111.73 142.72 157.26 153.38 133.62 126.56 -6.40%
EPS -4.14 -6.88 5.07 -3.11 -1.22 -12.22 -10.21 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6433 0.6887 0.7554 0.7039 0.7419 0.7492 0.8625 -4.40%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.49 0.35 0.91 0.255 0.27 0.32 0.47 -
P/RPS 0.45 0.24 0.48 0.12 0.13 0.18 0.28 7.56%
P/EPS -8.97 -3.85 13.55 -6.20 -16.80 -1.98 -3.45 15.81%
EY -11.15 -25.96 7.38 -16.14 -5.95 -50.45 -28.97 -13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.91 0.27 0.28 0.32 0.41 5.47%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/11/16 12/11/15 26/05/14 29/05/13 28/05/12 26/05/11 26/05/10 -
Price 0.40 0.63 0.77 0.41 0.25 0.26 0.30 -
P/RPS 0.37 0.43 0.41 0.20 0.12 0.15 0.18 11.71%
P/EPS -7.32 -6.93 11.47 -9.96 -15.56 -1.61 -2.20 20.29%
EY -13.66 -14.42 8.72 -10.04 -6.43 -62.09 -45.39 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.69 0.77 0.44 0.26 0.26 0.26 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment