[PTT] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -3.36%
YoY- -85.11%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 134,786 66,538 50,165 62,070 56,577 53,464 61,473 13.97%
PBT 10,055 -35 -2,155 -1,472 -815 1,778 1,473 37.71%
Tax -2,294 680 -173 -1,046 -457 -658 -1,086 13.26%
NP 7,761 645 -2,328 -2,518 -1,272 1,120 387 64.79%
-
NP to SH 7,197 439 -2,396 -2,921 -1,578 248 -580 -
-
Tax Rate 22.81% - - - - 37.01% 73.73% -
Total Cost 127,025 65,893 52,493 64,588 57,849 52,344 61,086 12.97%
-
Net Worth 79,199 72,668 42,399 43,200 45,999 47,600 47,199 9.00%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 79,199 72,668 42,399 43,200 45,999 47,600 47,199 9.00%
NOSH 90,000 90,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.76% 0.97% -4.64% -4.06% -2.25% 2.09% 0.63% -
ROE 9.09% 0.60% -5.65% -6.76% -3.43% 0.52% -1.23% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 149.76 125.44 125.41 155.18 141.44 133.66 153.68 -0.42%
EPS 8.00 0.83 -5.99 -7.30 -3.95 0.62 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.37 1.06 1.08 1.15 1.19 1.18 -4.76%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 31.19 15.40 11.61 14.36 13.09 12.37 14.22 13.97%
EPS 1.67 0.10 -0.55 -0.68 -0.37 0.06 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1682 0.0981 0.10 0.1064 0.1101 0.1092 9.01%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.03 0.76 0.80 0.575 0.635 0.45 0.40 -
P/RPS 0.69 0.61 0.64 0.37 0.45 0.34 0.26 17.65%
P/EPS 12.88 91.83 -13.36 -7.87 -16.10 72.58 -27.59 -
EY 7.76 1.09 -7.49 -12.70 -6.21 1.38 -3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.55 0.75 0.53 0.55 0.38 0.34 22.85%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 25/11/20 28/11/19 27/11/18 22/11/17 24/11/16 -
Price 1.02 0.805 0.73 0.45 0.665 0.84 0.43 -
P/RPS 0.68 0.64 0.58 0.29 0.47 0.63 0.28 15.92%
P/EPS 12.76 97.27 -12.19 -6.16 -16.86 135.48 -29.66 -
EY 7.84 1.03 -8.21 -16.23 -5.93 0.74 -3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.59 0.69 0.42 0.58 0.71 0.36 21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment