[PTT] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 14.23%
YoY- 21.8%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 227,276 158,960 83,367 54,040 61,438 59,787 48,564 29.31%
PBT 8,529 14,999 1,656 -1,558 -1,065 -1,085 2,836 20.13%
Tax -8,346 -3,756 502 -312 -1,106 -396 -843 46.50%
NP 183 11,243 2,158 -1,870 -2,171 -1,481 1,993 -32.82%
-
NP to SH -218 11,001 1,726 -2,055 -2,628 -1,736 1,294 -
-
Tax Rate 97.85% 25.04% -30.31% - - - 29.72% -
Total Cost 227,093 147,717 81,209 55,910 63,609 61,268 46,571 30.20%
-
Net Worth 175,451 84,599 73,667 42,399 43,200 45,599 47,199 24.44%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 175,451 84,599 73,667 42,399 43,200 45,599 47,199 24.44%
NOSH 180,081 90,000 90,000 40,000 40,000 40,000 40,000 28.48%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.08% 7.07% 2.59% -3.46% -3.53% -2.48% 4.10% -
ROE -0.12% 13.00% 2.34% -4.85% -6.08% -3.81% 2.74% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 139.90 176.62 116.56 135.10 153.60 149.47 121.41 2.38%
EPS -0.13 12.22 2.41 -5.14 -6.57 -4.34 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 0.94 1.03 1.06 1.08 1.14 1.18 -1.46%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 52.59 36.78 19.29 12.50 14.22 13.83 11.24 29.31%
EPS -0.05 2.55 0.40 -0.48 -0.61 -0.40 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.406 0.1958 0.1705 0.0981 0.10 0.1055 0.1092 24.45%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.20 1.09 0.895 0.755 0.48 0.63 0.75 -
P/RPS 0.86 0.62 0.77 0.56 0.31 0.42 0.62 5.60%
P/EPS -894.25 8.92 37.09 -14.70 -7.31 -14.52 23.18 -
EY -0.11 11.21 2.70 -6.80 -13.69 -6.89 4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 0.87 0.71 0.44 0.55 0.64 9.60%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 22/02/23 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 -
Price 1.18 1.16 1.17 1.24 0.365 0.605 0.60 -
P/RPS 0.84 0.66 1.00 0.92 0.24 0.40 0.49 9.39%
P/EPS -879.34 9.49 48.48 -24.14 -5.56 -13.94 18.55 -
EY -0.11 10.54 2.06 -4.14 -18.00 -7.17 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.23 1.14 1.17 0.34 0.53 0.51 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment