[HUBLINE] YoY TTM Result on 30-Jun-2020 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -278.36%
YoY- -151.43%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 230,721 221,556 145,072 140,612 112,510 96,475 95,076 15.91%
PBT 10,617 24,783 -7,451 -9,436 -5,838 -2,714 -70,138 -
Tax -5,405 -7,946 -26,013 -4,011 584 960 664 -
NP 5,212 16,837 -33,464 -13,447 -5,254 -1,754 -69,474 -
-
NP to SH 6,590 12,709 -36,123 -14,915 -5,932 -1,754 -69,474 -
-
Tax Rate 50.91% 32.06% - - - - - -
Total Cost 225,509 204,719 178,536 154,059 117,764 98,229 164,550 5.39%
-
Net Worth 171,571 171,571 166,429 191,739 190,917 141,725 65,813 17.30%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 171,571 171,571 166,429 191,739 190,917 141,725 65,813 17.30%
NOSH 4,289,965 4,289,965 4,161,430 3,855,030 3,819,030 2,362,773 822,666 31.66%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.26% 7.60% -23.07% -9.56% -4.67% -1.82% -73.07% -
ROE 3.84% 7.41% -21.70% -7.78% -3.11% -1.24% -105.56% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.38 5.17 3.49 3.67 2.95 4.08 11.56 -11.96%
EPS 0.15 0.30 -0.87 -0.39 -0.16 -0.07 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.05 0.06 0.08 -10.90%
Adjusted Per Share Value based on latest NOSH - 3,855,030
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.11 4.91 3.22 3.12 2.49 2.14 2.11 15.87%
EPS 0.15 0.28 -0.80 -0.33 -0.13 -0.04 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.0369 0.0425 0.0423 0.0314 0.0146 17.27%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.04 0.04 0.04 0.06 0.045 0.07 0.065 -
P/RPS 0.74 0.77 1.15 1.64 1.53 1.71 0.56 4.75%
P/EPS 26.04 13.50 -4.61 -15.43 -28.97 -94.27 -0.77 -
EY 3.84 7.41 -21.70 -6.48 -3.45 -1.06 -129.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.20 0.90 1.17 0.81 3.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 01/09/21 28/08/20 29/08/19 28/08/18 18/08/17 -
Price 0.045 0.04 0.04 0.06 0.05 0.055 0.06 -
P/RPS 0.84 0.77 1.15 1.64 1.70 1.35 0.52 8.31%
P/EPS 29.29 13.50 -4.61 -15.43 -32.18 -74.07 -0.71 -
EY 3.41 7.41 -21.70 -6.48 -3.11 -1.35 -140.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.20 1.00 0.92 0.75 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment