[HUBLINE] YoY TTM Result on 30-Jun-2022 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 33.91%
YoY- 135.18%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 213,053 230,721 221,556 145,072 140,612 112,510 96,475 14.10%
PBT 1,296 10,617 24,783 -7,451 -9,436 -5,838 -2,714 -
Tax -4,310 -5,405 -7,946 -26,013 -4,011 584 960 -
NP -3,014 5,212 16,837 -33,464 -13,447 -5,254 -1,754 9.43%
-
NP to SH -292 6,590 12,709 -36,123 -14,915 -5,932 -1,754 -25.81%
-
Tax Rate 332.56% 50.91% 32.06% - - - - -
Total Cost 216,067 225,509 204,719 178,536 154,059 117,764 98,229 14.02%
-
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,855,030 3,819,030 2,362,773 10.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.41% 2.26% 7.60% -23.07% -9.56% -4.67% -1.82% -
ROE -0.17% 3.84% 7.41% -21.70% -7.78% -3.11% -1.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.97 5.38 5.17 3.49 3.67 2.95 4.08 3.34%
EPS -0.01 0.15 0.30 -0.87 -0.39 -0.16 -0.07 -27.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.97 5.38 5.16 3.38 3.28 2.62 2.25 14.10%
EPS -0.01 0.15 0.30 -0.84 -0.35 -0.14 -0.04 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.0388 0.0447 0.0445 0.033 3.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.055 0.04 0.04 0.04 0.06 0.045 0.07 -
P/RPS 1.11 0.74 0.77 1.15 1.64 1.53 1.71 -6.94%
P/EPS -807.92 26.04 13.50 -4.61 -15.43 -28.97 -94.27 43.00%
EY -0.12 3.84 7.41 -21.70 -6.48 -3.45 -1.06 -30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.00 1.00 1.20 0.90 1.17 2.78%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 30/08/22 01/09/21 28/08/20 29/08/19 28/08/18 -
Price 0.075 0.045 0.04 0.04 0.06 0.05 0.055 -
P/RPS 1.51 0.84 0.77 1.15 1.64 1.70 1.35 1.88%
P/EPS -1,101.71 29.29 13.50 -4.61 -15.43 -32.18 -74.07 56.75%
EY -0.09 3.41 7.41 -21.70 -6.48 -3.11 -1.35 -36.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.13 1.00 1.00 1.20 1.00 0.92 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment