[CME] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 47,779 82,791 36,271 61,704 -8.17%
PBT 979 2,999 -5,150 3,762 -36.15%
Tax -845 -769 7,859 2,219 -
NP 134 2,230 2,709 5,981 -71.80%
-
NP to SH 134 2,230 -5,647 5,428 -70.88%
-
Tax Rate 86.31% 25.64% - -58.98% -
Total Cost 47,645 80,561 33,562 55,723 -5.08%
-
Net Worth 34,956 34,792 32,692 4,040,000 -79.47%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 34,956 34,792 32,692 4,040,000 -79.47%
NOSH 19,102 19,116 19,230 2,020,000 -78.85%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.28% 2.69% 7.47% 9.69% -
ROE 0.38% 6.41% -17.27% 0.13% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 250.12 433.08 188.61 3.05 334.45%
EPS 0.70 11.67 -29.36 0.27 37.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.70 2.00 -2.91%
Adjusted Per Share Value based on latest NOSH - 2,020,000
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.56 7.90 3.46 5.89 -8.17%
EPS 0.01 0.21 -0.54 0.52 -73.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0332 0.0312 3.8543 -79.46%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.06 0.11 0.11 0.20 -
P/RPS 0.02 0.03 0.06 6.55 -85.49%
P/EPS 8.55 0.94 -0.37 74.43 -51.38%
EY 11.69 106.05 -266.95 1.34 105.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.06 0.06 0.10 -33.05%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 03/10/03 28/08/02 20/08/01 21/07/00 -
Price 0.09 0.10 0.09 0.25 -
P/RPS 0.04 0.02 0.05 8.18 -83.02%
P/EPS 12.83 0.86 -0.31 93.04 -48.33%
EY 7.79 116.65 -326.27 1.07 93.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.05 0.13 -27.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment