[CME] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -16.35%
YoY- 488.86%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 24,252 41,480 23,514 18,485 30,218 22,903 23,529 0.46%
PBT -12,014 -4,335 -14,772 3,016 608 429 414 -
Tax -304 0 157 -789 -198 -296 -84 21.85%
NP -12,318 -4,335 -14,615 2,227 410 133 330 -
-
NP to SH -12,318 -4,335 -14,615 2,220 377 102 534 -
-
Tax Rate - - - 26.16% 32.57% 69.00% 20.29% -
Total Cost 36,570 45,815 38,129 16,258 29,808 22,770 23,199 7.24%
-
Net Worth 64,265 61,136 72,168 79,605 43,860 35,350 34,003 10.27%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 64,265 61,136 72,168 79,605 43,860 35,350 34,003 10.27%
NOSH 584,236 485,210 445,483 435,000 430,000 350,000 336,666 8.84%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -50.79% -10.45% -62.15% 12.05% 1.36% 0.58% 1.40% -
ROE -19.17% -7.09% -20.25% 2.79% 0.86% 0.29% 1.57% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.15 8.55 5.28 4.25 7.03 6.54 6.99 -7.70%
EPS -2.11 -0.89 -3.28 0.51 0.09 0.03 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.126 0.162 0.183 0.102 0.101 0.101 1.32%
Adjusted Per Share Value based on latest NOSH - 435,000
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.31 3.96 2.24 1.76 2.88 2.19 2.24 0.47%
EPS -1.18 -0.41 -1.39 0.21 0.04 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0613 0.0583 0.0689 0.076 0.0418 0.0337 0.0324 10.29%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.04 0.04 0.055 0.07 0.075 0.06 0.06 -
P/RPS 0.96 0.47 1.04 1.65 1.07 0.92 0.86 1.70%
P/EPS -1.90 -4.48 -1.68 13.72 85.54 205.88 37.83 -
EY -52.71 -22.34 -59.65 7.29 1.17 0.49 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.34 0.38 0.74 0.59 0.59 -7.31%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 26/02/18 25/08/16 28/08/15 19/08/14 29/08/13 16/08/12 -
Price 0.04 0.05 0.06 0.065 0.105 0.06 0.07 -
P/RPS 0.96 0.58 1.14 1.53 1.49 0.92 1.00 -0.62%
P/EPS -1.90 -5.60 -1.83 12.74 119.76 205.88 44.13 -
EY -52.71 -17.87 -54.68 7.85 0.83 0.49 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.37 0.36 1.03 0.59 0.69 -9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment