[CME] YoY TTM Result on 31-Dec-2022 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 16.59%
YoY- -399.27%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 9,368 14,299 10,436 29,968 33,826 23,001 48,470 -23.10%
PBT -957 -3,437 -504 2,027 -21,994 -11,919 -14,959 -35.56%
Tax -143 -268 1,875 -718 -1,542 -304 -307 -11.49%
NP -1,100 -3,705 1,371 1,309 -23,536 -12,223 -15,266 -34.33%
-
NP to SH -1,100 -3,705 1,371 1,309 -23,536 -12,223 -15,266 -34.33%
-
Tax Rate - - - 35.42% - - - -
Total Cost 10,468 18,004 9,065 28,659 57,362 35,224 63,736 -25.08%
-
Net Worth 50,288 51,181 53,069 35,404 35,054 66,018 63,562 -3.67%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 50,288 51,181 53,069 35,404 35,054 66,018 63,562 -3.67%
NOSH 1,033,563 1,001,563 914,999 760,211 584,236 584,236 485,210 12.85%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -11.74% -25.91% 13.14% 4.37% -69.58% -53.14% -31.50% -
ROE -2.19% -7.24% 2.58% 3.70% -67.14% -18.51% -24.02% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.91 1.45 1.14 4.89 5.79 3.94 9.99 -31.82%
EPS -0.11 -0.38 0.15 0.21 -4.03 -2.09 -3.15 -41.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.052 0.058 0.0578 0.06 0.113 0.131 -14.54%
Adjusted Per Share Value based on latest NOSH - 1,001,563
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.89 1.36 1.00 2.86 3.23 2.19 4.62 -23.14%
EPS -0.10 -0.35 0.13 0.12 -2.25 -1.17 -1.46 -34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0488 0.0506 0.0338 0.0334 0.063 0.0606 -3.65%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.03 0.03 0.04 0.065 0.035 0.04 0.05 -
P/RPS 3.29 2.07 3.51 1.33 0.60 1.02 0.50 35.14%
P/EPS -27.99 -7.97 26.70 30.42 -0.87 -1.91 -1.59 58.17%
EY -3.57 -12.55 3.75 3.29 -115.10 -52.30 -62.93 -36.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.69 1.12 0.58 0.35 0.38 7.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/02/24 28/02/23 30/11/21 30/11/20 29/11/19 27/11/18 28/11/17 -
Price 0.025 0.03 0.06 0.065 0.03 0.035 0.05 -
P/RPS 2.74 2.07 5.26 1.33 0.52 0.89 0.50 31.25%
P/EPS -23.33 -7.97 40.04 30.42 -0.74 -1.67 -1.59 53.63%
EY -4.29 -12.55 2.50 3.29 -134.28 -59.78 -62.93 -34.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 1.03 1.12 0.50 0.31 0.38 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment