[ASTEEL] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
02-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -358.96%
YoY- -112.2%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 546,163 538,892 427,484 451,802 429,432 370,398 510,932 1.11%
PBT -10,729 -1,260 -23,053 269 35,427 -23,002 36,043 -
Tax 891 631 2,853 -800 -8,351 3,027 -8,549 -
NP -9,838 -629 -20,200 -531 27,076 -19,975 27,494 -
-
NP to SH -9,838 825 -16,750 -2,934 24,059 -18,274 24,689 -
-
Tax Rate - - - 297.40% 23.57% - 23.72% -
Total Cost 556,001 539,521 447,684 452,333 402,356 390,373 483,438 2.35%
-
Net Worth 191,585 178,936 153,655 165,466 160,207 141,171 130,435 6.61%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 3,491 - - 2,449 4,892 1,727 651 32.28%
Div Payout % 0.00% - - 0.00% 20.33% 0.00% 2.64% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 191,585 178,936 153,655 165,466 160,207 141,171 130,435 6.61%
NOSH 348,337 308,510 194,499 194,666 195,375 196,071 130,435 17.77%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.80% -0.12% -4.73% -0.12% 6.31% -5.39% 5.38% -
ROE -5.14% 0.46% -10.90% -1.77% 15.02% -12.94% 18.93% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 156.79 174.68 219.79 232.09 219.80 188.91 391.71 -14.14%
EPS -2.82 0.27 -8.61 -1.51 12.31 -9.32 18.93 -
DPS 1.00 0.00 0.00 1.25 2.50 0.88 0.50 12.24%
NAPS 0.55 0.58 0.79 0.85 0.82 0.72 1.00 -9.47%
Adjusted Per Share Value based on latest NOSH - 194,666
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 112.64 111.14 88.16 93.18 88.57 76.39 105.38 1.11%
EPS -2.03 0.17 -3.45 -0.61 4.96 -3.77 5.09 -
DPS 0.72 0.00 0.00 0.51 1.01 0.36 0.13 32.99%
NAPS 0.3951 0.369 0.3169 0.3413 0.3304 0.2912 0.269 6.61%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.34 0.415 0.43 0.49 0.52 0.40 0.38 -
P/RPS 0.22 0.24 0.20 0.21 0.24 0.21 0.10 14.03%
P/EPS -12.04 155.19 -4.99 -32.51 4.22 -4.29 2.01 -
EY -8.31 0.64 -20.03 -3.08 23.68 -23.30 49.81 -
DY 2.95 0.00 0.00 2.55 4.81 2.20 1.31 14.48%
P/NAPS 0.62 0.72 0.54 0.58 0.63 0.56 0.38 8.49%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 - - 02/08/11 30/07/10 31/07/09 30/07/08 -
Price 0.36 0.00 0.00 0.50 0.52 0.41 0.34 -
P/RPS 0.23 0.00 0.00 0.22 0.24 0.22 0.09 16.91%
P/EPS -12.75 0.00 0.00 -33.17 4.22 -4.40 1.80 -
EY -7.85 0.00 0.00 -3.01 23.68 -22.73 55.67 -
DY 2.78 0.00 0.00 2.50 4.81 2.15 1.47 11.19%
P/NAPS 0.65 0.00 0.00 0.59 0.63 0.57 0.34 11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment