[ASTEEL] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
05-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -25.39%
YoY- 91.83%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 258,742 258,911 230,720 175,535 271,613 360,071 377,304 -6.09%
PBT -7,230 8,855 7,315 -2,595 -125,567 -13,349 -19,563 -15.28%
Tax 216 -2,414 -4,404 -8,206 -7,141 -517 -1,017 -
NP -7,014 6,441 2,911 -10,801 -132,708 -13,866 -20,580 -16.41%
-
NP to SH -7,060 4,333 2,749 -10,850 -132,858 -13,869 -20,580 -16.32%
-
Tax Rate - 27.26% 60.21% - - - - -
Total Cost 265,756 252,470 227,809 186,336 404,321 373,937 397,884 -6.50%
-
Net Worth 63,033 66,119 55,386 45,584 42,077 17,534,209 184,618 -16.39%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 63,033 66,119 55,386 45,584 42,077 17,534,209 184,618 -16.39%
NOSH 484,869 440,794 428,703 350,648 350,648 350,684 348,337 5.66%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -2.71% 2.49% 1.26% -6.15% -48.86% -3.85% -5.45% -
ROE -11.20% 6.55% 4.96% -23.80% -315.74% -0.08% -11.15% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.36 58.74 54.15 50.06 77.46 102.68 108.32 -11.12%
EPS -1.46 0.98 0.65 -3.09 -37.89 -3.95 -5.91 -20.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.13 0.13 0.12 50.00 0.53 -20.87%
Adjusted Per Share Value based on latest NOSH - 350,648
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.36 53.40 47.58 36.20 56.02 74.26 77.82 -6.09%
EPS -1.46 0.89 0.57 -2.24 -27.40 -2.86 -4.24 -16.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1364 0.1142 0.094 0.0868 36.1627 0.3808 -16.39%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.105 0.135 0.20 0.09 0.10 0.205 0.23 -
P/RPS 0.20 0.23 0.37 0.18 0.13 0.20 0.21 -0.80%
P/EPS -7.21 13.73 31.00 -2.91 -0.26 -5.18 -3.89 10.82%
EY -13.87 7.28 3.23 -34.38 -378.89 -19.29 -25.69 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 1.54 0.69 0.83 0.00 0.43 11.12%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 09/08/23 11/08/22 05/08/21 05/08/20 29/07/19 07/08/18 08/08/17 -
Price 0.11 0.12 0.21 0.10 0.10 0.22 0.205 -
P/RPS 0.21 0.20 0.39 0.20 0.13 0.21 0.19 1.68%
P/EPS -7.55 12.21 32.55 -3.23 -0.26 -5.56 -3.47 13.82%
EY -13.24 8.19 3.07 -30.94 -378.89 -17.98 -28.82 -12.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.80 1.62 0.77 0.83 0.00 0.39 13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment