[AMTEL] YoY TTM Result on 28-Feb-2013 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2013
Quarter
28-Feb-2013 [#1]
Profit Trend
QoQ- -13.95%
YoY- -13.47%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 56,650 33,888 35,480 51,814 62,820 61,345 59,666 -0.85%
PBT 861 1,358 406 5,107 5,113 4,098 3,262 -19.89%
Tax -420 -593 -271 -1,276 -959 -327 -247 9.24%
NP 441 765 135 3,831 4,154 3,771 3,015 -27.39%
-
NP to SH 476 766 35 3,547 4,099 4,092 3,013 -26.45%
-
Tax Rate 48.78% 43.67% 66.75% 24.99% 18.76% 7.98% 7.57% -
Total Cost 56,209 33,123 35,345 47,983 58,666 57,574 56,651 -0.13%
-
Net Worth 43,279 42,703 43,905 45,719 42,235 38,271 33,770 4.21%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 43,279 42,703 43,905 45,719 42,235 38,271 33,770 4.21%
NOSH 49,277 49,277 49,277 49,277 49,277 49,453 49,113 0.05%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.78% 2.26% 0.38% 7.39% 6.61% 6.15% 5.05% -
ROE 1.10% 1.79% 0.08% 7.76% 9.71% 10.69% 8.92% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 114.75 68.77 72.00 105.15 127.48 124.05 121.48 -0.94%
EPS 0.96 1.55 0.07 7.20 8.32 8.27 6.13 -26.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8767 0.8666 0.891 0.9278 0.8571 0.7739 0.6876 4.12%
Adjusted Per Share Value based on latest NOSH - 49,277
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 57.64 34.48 36.10 52.72 63.92 62.41 60.71 -0.86%
EPS 0.48 0.78 0.04 3.61 4.17 4.16 3.07 -26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4403 0.4345 0.4467 0.4652 0.4297 0.3894 0.3436 4.21%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.755 0.93 0.73 0.71 0.80 0.71 0.84 -
P/RPS 0.66 1.35 1.01 0.68 0.63 0.57 0.69 -0.73%
P/EPS 78.30 59.83 1,027.78 9.86 9.62 8.58 13.69 33.69%
EY 1.28 1.67 0.10 10.14 10.40 11.65 7.30 -25.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.07 0.82 0.77 0.93 0.92 1.22 -5.65%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 28/04/16 29/04/15 28/04/14 29/04/13 25/04/12 27/04/11 27/04/10 -
Price 0.70 0.86 0.705 0.735 0.76 0.675 0.90 -
P/RPS 0.61 1.25 0.98 0.70 0.60 0.54 0.74 -3.16%
P/EPS 72.60 55.32 992.58 10.21 9.14 8.16 14.67 30.51%
EY 1.38 1.81 0.10 9.79 10.95 12.26 6.82 -23.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.99 0.79 0.79 0.89 0.87 1.31 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment