[AMTEL] YoY TTM Result on 30-Nov-2020 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -19.26%
YoY- -13.79%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 71,684 60,501 54,728 56,013 63,170 50,926 33,427 13.55%
PBT 6,984 3,392 5,280 6,046 6,471 1,731 -3,293 -
Tax -1,478 -1,363 -1,730 -1,733 -1,468 -695 48 -
NP 5,506 2,029 3,550 4,313 5,003 1,036 -3,245 -
-
NP to SH 5,506 2,029 3,550 4,313 5,003 1,071 -3,182 -
-
Tax Rate 21.16% 40.18% 32.77% 28.66% 22.69% 40.15% - -
Total Cost 66,178 58,472 51,178 51,700 58,167 49,890 36,672 10.33%
-
Net Worth 71,635 66,228 65,487 53,040 50,197 41,343 40,624 9.91%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 71,635 66,228 65,487 53,040 50,197 41,343 40,624 9.91%
NOSH 98,151 97,553 97,553 65,036 54,197 54,197 49,277 12.16%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 7.68% 3.35% 6.49% 7.70% 7.92% 2.03% -9.71% -
ROE 7.69% 3.06% 5.42% 8.13% 9.97% 2.59% -7.83% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 75.22 63.32 56.10 100.98 116.56 102.74 67.83 1.73%
EPS 5.78 2.12 3.64 7.78 9.23 2.16 -6.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.6931 0.6713 0.9562 0.9262 0.8341 0.8244 -1.52%
Adjusted Per Share Value based on latest NOSH - 65,036
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 72.93 61.56 55.68 56.99 64.27 51.81 34.01 13.55%
EPS 5.60 2.06 3.61 4.39 5.09 1.09 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.6738 0.6663 0.5397 0.5107 0.4206 0.4133 9.91%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.63 0.85 0.745 1.69 0.615 0.655 0.65 -
P/RPS 0.84 1.34 1.33 1.67 0.53 0.64 0.96 -2.19%
P/EPS 10.90 40.03 20.47 21.74 6.66 30.31 -10.07 -
EY 9.17 2.50 4.88 4.60 15.01 3.30 -9.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.23 1.11 1.77 0.66 0.79 0.79 1.02%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/01/24 30/01/23 28/01/22 29/01/21 21/01/20 29/01/19 26/01/18 -
Price 0.64 0.855 0.70 4.12 0.615 0.655 0.665 -
P/RPS 0.85 1.35 1.25 4.08 0.53 0.64 0.98 -2.34%
P/EPS 11.08 40.27 19.24 52.99 6.66 30.31 -10.30 -
EY 9.03 2.48 5.20 1.89 15.01 3.30 -9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.23 1.04 4.31 0.66 0.79 0.81 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment