[AMTEL] YoY TTM Result on 31-Aug-2017 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
31-Aug-2017 [#3]
Profit Trend
QoQ- -129.5%
YoY- 72.79%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 53,050 61,879 43,910 41,395 54,884 41,410 31,506 9.06%
PBT 6,647 5,560 -1,493 254 -112 2,764 -1,237 -
Tax -1,305 -1,283 -371 -381 -313 -956 -103 52.62%
NP 5,342 4,277 -1,864 -127 -425 1,808 -1,340 -
-
NP to SH 5,342 4,286 -1,881 -154 -566 1,815 -1,343 -
-
Tax Rate 19.63% 23.08% - 150.00% - 34.59% - -
Total Cost 47,708 57,602 45,774 41,522 55,309 39,602 32,846 6.41%
-
Net Worth 53,140 47,996 40,680 42,240 42,735 43,166 41,304 4.28%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 53,140 47,996 40,680 42,240 42,735 43,166 41,304 4.28%
NOSH 54,197 54,197 49,777 49,277 49,277 49,277 49,277 1.59%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 10.07% 6.91% -4.25% -0.31% -0.77% 4.37% -4.25% -
ROE 10.05% 8.93% -4.62% -0.36% -1.32% 4.20% -3.25% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 97.88 114.17 88.88 84.00 110.69 84.04 63.94 7.34%
EPS 9.86 7.91 -3.81 -0.31 -1.14 3.68 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9805 0.8856 0.8234 0.8572 0.8619 0.876 0.8382 2.64%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 53.98 62.96 44.68 42.12 55.84 42.13 32.06 9.06%
EPS 5.44 4.36 -1.91 -0.16 -0.58 1.85 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.4883 0.4139 0.4298 0.4348 0.4392 0.4202 4.28%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.76 0.615 0.64 0.63 0.65 0.90 0.90 -
P/RPS 0.78 0.54 0.72 0.75 0.59 1.07 1.41 -9.38%
P/EPS 7.71 7.78 -16.81 -201.59 -56.94 24.43 -33.02 -
EY 12.97 12.86 -5.95 -0.50 -1.76 4.09 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.69 0.78 0.73 0.75 1.03 1.07 -5.12%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/10/20 24/10/19 25/10/18 25/10/17 27/10/16 28/10/15 28/10/14 -
Price 1.14 0.615 0.63 0.63 0.61 0.79 0.835 -
P/RPS 1.16 0.54 0.71 0.75 0.55 0.94 1.31 -2.00%
P/EPS 11.57 7.78 -16.55 -201.59 -53.44 21.45 -30.64 -
EY 8.65 12.86 -6.04 -0.50 -1.87 4.66 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.69 0.77 0.73 0.71 0.90 1.00 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment