[XIN] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 27.01%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 45,530 80,938 72,139 46,028 -0.36%
PBT -12,796 -7,886 -7,434 -18,775 -11.99%
Tax -51 227 7,434 18,775 -
NP -12,847 -7,659 0 0 -
-
NP to SH -12,847 -7,886 -7,461 -18,656 -11.69%
-
Tax Rate - - - - -
Total Cost 58,377 88,597 72,139 46,028 8.24%
-
Net Worth -3,146,717 -17,570 -10,311 -2,812 938.19%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -3,146,717 -17,570 -10,311 -2,812 938.19%
NOSH 39,902 39,045 39,661 40,181 -0.23%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -28.22% -9.46% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 114.10 207.29 181.89 114.55 -0.13%
EPS -32.20 -20.20 -18.81 -46.43 -11.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS -78.86 -0.45 -0.26 -0.07 940.52%
Adjusted Per Share Value based on latest NOSH - 40,181
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.51 16.90 15.06 9.61 -0.34%
EPS -2.68 -1.65 -1.56 -3.90 -11.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS -6.5708 -0.0367 -0.0215 -0.0059 936.54%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.05 0.68 0.34 2.43 -
P/RPS 0.04 0.33 0.19 2.12 -73.37%
P/EPS -0.16 -3.37 -1.81 -5.23 -68.72%
EY -643.92 -29.70 -55.33 -19.11 222.99%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/04/03 07/05/02 31/05/01 - -
Price 0.05 0.51 0.38 0.00 -
P/RPS 0.04 0.25 0.21 0.00 -
P/EPS -0.16 -2.53 -2.02 0.00 -
EY -643.92 -39.60 -49.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment