[WONG] YoY TTM Result on 30-Apr-2021 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 57.88%
YoY- 30.15%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 40,470 69,315 70,983 91,716 61,878 60,210 50,727 -3.69%
PBT -9,778 3,156 5,636 10,455 4,788 3,328 11,383 -
Tax -1,203 -1,937 -924 -3,311 698 125 246 -
NP -10,981 1,219 4,712 7,144 5,486 3,453 11,629 -
-
NP to SH -10,974 1,225 4,716 7,152 5,495 3,459 11,620 -
-
Tax Rate - 61.38% 16.39% 31.67% -14.58% -3.76% -2.16% -
Total Cost 51,451 68,096 66,271 84,572 56,392 56,757 39,098 4.67%
-
Net Worth 69,986 79,984 77,647 72,889 67,456 64,895 65,909 1.00%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - 863 1,101 1,398 1,089 1,436 2,746 -
Div Payout % - 70.51% 23.35% 19.56% 19.82% 41.53% 23.63% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 69,986 79,984 77,647 72,889 67,456 64,895 65,909 1.00%
NOSH 252,141 252,141 252,141 114,610 114,610 114,610 91,688 18.34%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -27.13% 1.76% 6.64% 7.79% 8.87% 5.73% 22.92% -
ROE -15.68% 1.53% 6.07% 9.81% 8.15% 5.33% 17.63% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 16.19 27.73 29.25 83.05 55.04 57.52 55.41 -18.52%
EPS -4.39 0.49 1.94 6.48 4.89 3.30 12.69 -
DPS 0.00 0.35 0.45 1.25 0.97 1.37 3.00 -
NAPS 0.28 0.32 0.32 0.66 0.60 0.62 0.72 -14.55%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 16.05 27.49 28.15 36.37 24.54 23.88 20.12 -3.69%
EPS -4.35 0.49 1.87 2.84 2.18 1.37 4.61 -
DPS 0.00 0.34 0.44 0.55 0.43 0.57 1.09 -
NAPS 0.2776 0.3172 0.308 0.2891 0.2675 0.2574 0.2614 1.00%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.30 0.355 0.555 0.865 0.405 0.48 1.02 -
P/RPS 1.85 1.28 1.90 1.04 0.74 0.83 1.84 0.09%
P/EPS -6.83 72.44 28.56 13.36 8.29 14.52 8.04 -
EY -14.63 1.38 3.50 7.49 12.07 6.88 12.44 -
DY 0.00 0.99 0.82 1.45 2.39 2.86 2.94 -
P/NAPS 1.07 1.11 1.73 1.31 0.67 0.77 1.42 -4.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 27/06/23 16/06/22 28/06/21 18/06/20 19/06/19 26/06/18 -
Price 0.40 0.31 0.37 1.13 0.40 0.475 0.88 -
P/RPS 2.47 1.12 1.26 1.36 0.73 0.83 1.59 7.61%
P/EPS -9.11 63.25 19.04 17.45 8.18 14.37 6.93 -
EY -10.98 1.58 5.25 5.73 12.22 6.96 14.42 -
DY 0.00 1.13 1.23 1.11 2.42 2.89 3.41 -
P/NAPS 1.43 0.97 1.16 1.71 0.67 0.77 1.22 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment