[WONG] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
26-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 2.82%
YoY- 2173.97%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 91,716 61,878 60,210 50,727 34,626 31,853 29,866 20.54%
PBT 10,455 4,788 3,328 11,383 -803 -866 -4,095 -
Tax -3,311 698 125 246 1,339 -34 -22 130.45%
NP 7,144 5,486 3,453 11,629 536 -900 -4,117 -
-
NP to SH 7,152 5,495 3,459 11,620 511 -922 -4,117 -
-
Tax Rate 31.67% -14.58% -3.76% -2.16% - - - -
Total Cost 84,572 56,392 56,757 39,098 34,090 32,753 33,983 16.39%
-
Net Worth 72,889 67,456 64,895 65,909 54,009 53,468 54,592 4.93%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 1,398 1,089 1,436 2,746 - - - -
Div Payout % 19.56% 19.82% 41.53% 23.63% - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 72,889 67,456 64,895 65,909 54,009 53,468 54,592 4.93%
NOSH 114,610 114,610 114,610 91,688 91,688 90,625 90,987 3.91%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 7.79% 8.87% 5.73% 22.92% 1.55% -2.83% -13.78% -
ROE 9.81% 8.15% 5.33% 17.63% 0.95% -1.72% -7.54% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 83.05 55.04 57.52 55.41 37.83 35.15 32.82 16.71%
EPS 6.48 4.89 3.30 12.69 0.56 -1.02 -4.52 -
DPS 1.25 0.97 1.37 3.00 0.00 0.00 0.00 -
NAPS 0.66 0.60 0.62 0.72 0.59 0.59 0.60 1.59%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 36.78 24.81 24.15 20.34 13.89 12.77 11.98 20.53%
EPS 2.87 2.20 1.39 4.66 0.20 -0.37 -1.65 -
DPS 0.56 0.44 0.58 1.10 0.00 0.00 0.00 -
NAPS 0.2923 0.2705 0.2602 0.2643 0.2166 0.2144 0.2189 4.93%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.865 0.405 0.48 1.02 0.805 0.52 0.57 -
P/RPS 1.04 0.74 0.83 1.84 2.13 1.48 1.74 -8.21%
P/EPS 13.36 8.29 14.52 8.04 144.21 -51.11 -12.60 -
EY 7.49 12.07 6.88 12.44 0.69 -1.96 -7.94 -
DY 1.45 2.39 2.86 2.94 0.00 0.00 0.00 -
P/NAPS 1.31 0.67 0.77 1.42 1.36 0.88 0.95 5.49%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 18/06/20 19/06/19 26/06/18 15/06/17 15/06/16 23/06/15 -
Price 1.13 0.40 0.475 0.88 0.75 0.595 0.62 -
P/RPS 1.36 0.73 0.83 1.59 1.98 1.69 1.89 -5.33%
P/EPS 17.45 8.18 14.37 6.93 134.36 -58.48 -13.70 -
EY 5.73 12.22 6.96 14.42 0.74 -1.71 -7.30 -
DY 1.11 2.42 2.89 3.41 0.00 0.00 0.00 -
P/NAPS 1.71 0.67 0.77 1.22 1.27 1.01 1.03 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment