[WONG] YoY TTM Result on 31-Jul-2021 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 8.39%
YoY- 16.55%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 38,945 62,224 74,391 87,971 64,960 58,075 57,265 -6.21%
PBT -9,549 -176 4,124 11,316 6,448 3,370 9,740 -
Tax -1,271 -776 -912 -3,571 194 -440 425 -
NP -10,820 -952 3,212 7,745 6,642 2,930 10,165 -
-
NP to SH -10,814 -946 3,217 7,752 6,651 2,937 10,165 -
-
Tax Rate - - 22.11% 31.56% -3.01% 13.06% -4.36% -
Total Cost 49,765 63,176 71,179 80,226 58,318 55,145 47,100 0.92%
-
Net Worth 69,986 79,984 81,069 76,052 70,585 62,356 64,040 1.48%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - 863 1,101 558 1,929 1,436 2,746 -
Div Payout % - 0.00% 34.23% 7.21% 29.01% 48.91% 27.02% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 69,986 79,984 81,069 76,052 70,585 62,356 64,040 1.48%
NOSH 252,141 252,141 252,141 114,610 114,610 114,610 91,688 18.34%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -27.78% -1.53% 4.32% 8.80% 10.22% 5.05% 17.75% -
ROE -15.45% -1.18% 3.97% 10.19% 9.42% 4.71% 15.87% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 15.58 24.89 30.28 79.81 57.98 54.02 62.59 -20.67%
EPS -4.33 -0.38 1.31 7.03 5.94 2.73 11.11 -
DPS 0.00 0.35 0.45 0.50 1.72 1.34 3.00 -
NAPS 0.28 0.32 0.33 0.69 0.63 0.58 0.70 -14.15%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 15.62 24.95 29.83 35.28 26.05 23.29 22.96 -6.21%
EPS -4.34 -0.38 1.29 3.11 2.67 1.18 4.08 -
DPS 0.00 0.35 0.44 0.22 0.77 0.58 1.10 -
NAPS 0.2807 0.3208 0.3251 0.305 0.2831 0.2501 0.2568 1.49%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.30 0.355 0.45 1.23 0.57 0.49 0.875 -
P/RPS 1.93 1.43 1.49 1.54 0.98 0.91 1.40 5.49%
P/EPS -6.93 -93.80 34.36 17.49 9.60 17.94 7.88 -
EY -14.42 -1.07 2.91 5.72 10.41 5.58 12.70 -
DY 0.00 0.99 1.00 0.41 3.02 2.73 3.43 -
P/NAPS 1.07 1.11 1.36 1.78 0.90 0.84 1.25 -2.55%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 14/09/23 15/09/22 10/09/21 17/09/20 19/09/19 20/09/18 -
Price 0.265 0.345 0.415 2.16 0.83 0.455 0.94 -
P/RPS 1.70 1.39 1.37 2.71 1.43 0.84 1.50 2.10%
P/EPS -6.13 -91.16 31.69 30.71 13.98 16.66 8.46 -
EY -16.33 -1.10 3.16 3.26 7.15 6.00 11.82 -
DY 0.00 1.01 1.08 0.23 2.07 2.94 3.19 -
P/NAPS 0.95 1.08 1.26 3.13 1.32 0.78 1.34 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment