[WONG] YoY Annualized Quarter Result on 31-Jul-2021 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
10-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 8.19%
YoY- 164.96%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 36,805 55,138 71,780 84,398 61,566 56,162 59,317 -7.63%
PBT -9,428 -4,977 2,325 13,966 5,100 3,417 9,894 -
Tax -101 -236 -1,821 -4,133 -1,392 -864 325 -
NP -9,529 -5,213 504 9,833 3,708 2,553 10,220 -
-
NP to SH -9,521 -5,206 509 9,838 3,713 2,561 10,216 -
-
Tax Rate - - 78.32% 29.59% 27.29% 25.29% -3.28% -
Total Cost 46,334 60,351 71,276 74,565 57,858 53,609 49,097 -0.95%
-
Net Worth 69,986 79,984 81,069 76,052 70,585 62,356 64,040 1.48%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - 1,120 716 1,219 -
Div Payout % - - - - 30.17% 27.98% 11.94% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 69,986 79,984 81,069 76,052 70,585 62,356 64,040 1.48%
NOSH 252,141 252,141 252,141 114,610 114,610 114,610 91,688 18.34%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -25.89% -9.45% 0.70% 11.65% 6.02% 4.55% 17.23% -
ROE -13.60% -6.51% 0.63% 12.94% 5.26% 4.11% 15.95% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 14.72 22.06 29.22 76.57 54.95 52.24 64.84 -21.87%
EPS -3.81 -2.08 0.21 8.92 3.32 2.39 11.16 -
DPS 0.00 0.00 0.00 0.00 1.00 0.67 1.33 -
NAPS 0.28 0.32 0.33 0.69 0.63 0.58 0.70 -14.15%
Adjusted Per Share Value based on latest NOSH - 114,610
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 14.60 21.87 28.47 33.47 24.42 22.27 23.53 -7.63%
EPS -3.78 -2.06 0.20 3.90 1.47 1.02 4.05 -
DPS 0.00 0.00 0.00 0.00 0.44 0.28 0.48 -
NAPS 0.2776 0.3172 0.3215 0.3016 0.2799 0.2473 0.254 1.49%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.30 0.355 0.45 1.23 0.57 0.49 0.875 -
P/RPS 2.04 1.61 1.54 1.61 1.04 0.94 1.35 7.11%
P/EPS -7.88 -17.04 217.05 13.78 17.20 20.57 7.84 -
EY -12.70 -5.87 0.46 7.26 5.81 4.86 12.76 -
DY 0.00 0.00 0.00 0.00 1.75 1.36 1.52 -
P/NAPS 1.07 1.11 1.36 1.78 0.90 0.84 1.25 -2.55%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 24/09/24 14/09/23 15/09/22 10/09/21 17/09/20 19/09/19 20/09/18 -
Price 0.265 0.345 0.415 2.16 0.83 0.455 0.94 -
P/RPS 1.80 1.56 1.42 2.82 1.51 0.87 1.45 3.66%
P/EPS -6.96 -16.56 200.16 24.20 25.04 19.10 8.42 -
EY -14.37 -6.04 0.50 4.13 3.99 5.24 11.88 -
DY 0.00 0.00 0.00 0.00 1.20 1.47 1.42 -
P/NAPS 0.95 1.08 1.26 3.13 1.32 0.78 1.34 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment