[AMTEK] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 36.51%
YoY- -121.94%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 42,151 45,619 47,168 52,294 22,002 7,959 12,395 22.61%
PBT -813 181 925 -543 6,276 -2,916 71 -
Tax -646 -670 -653 -835 2 -175 2,282 -
NP -1,459 -489 272 -1,378 6,278 -3,091 2,353 -
-
NP to SH -1,458 -325 273 -1,377 6,277 -3,065 16 -
-
Tax Rate - 370.17% 70.59% - -0.03% - -3,214.08% -
Total Cost 43,610 46,108 46,896 53,672 15,724 11,050 10,042 27.71%
-
Net Worth 23,999 25,499 25,522 25,499 27,000 20,789 23,477 0.36%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 23,999 25,499 25,522 25,499 27,000 20,789 23,477 0.36%
NOSH 49,998 49,998 49,998 49,998 50,000 49,499 49,951 0.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -3.46% -1.07% 0.58% -2.64% 28.53% -38.84% 18.98% -
ROE -6.08% -1.27% 1.07% -5.40% 23.25% -14.74% 0.07% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 84.30 91.24 94.25 104.59 44.00 16.08 24.81 22.60%
EPS -2.92 -0.65 0.55 -2.75 12.55 -6.19 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.51 0.51 0.51 0.54 0.42 0.47 0.35%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 84.30 91.24 94.34 104.59 44.01 15.92 24.79 22.61%
EPS -2.92 -0.65 0.55 -2.75 12.55 -6.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.51 0.5105 0.51 0.54 0.4158 0.4696 0.36%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.31 0.235 0.20 0.24 0.16 0.20 0.25 -
P/RPS 0.37 0.26 0.21 0.23 0.36 1.24 1.01 -15.40%
P/EPS -10.63 -36.15 36.66 -8.71 1.27 -3.23 780.50 -
EY -9.41 -2.77 2.73 -11.48 78.46 -30.96 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.39 0.47 0.30 0.48 0.53 3.45%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 26/02/14 27/02/13 29/02/12 25/02/11 25/02/10 26/02/09 -
Price 0.60 0.24 0.16 0.24 0.20 0.25 0.15 -
P/RPS 0.71 0.26 0.17 0.23 0.45 1.55 0.60 2.84%
P/EPS -20.58 -36.92 29.33 -8.71 1.59 -4.04 468.30 -
EY -4.86 -2.71 3.41 -11.48 62.77 -24.77 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.47 0.31 0.47 0.37 0.60 0.32 25.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment