[PADINI] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 18.2%
YoY- 18.1%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 208,515 188,487 173,585 164,753 129,816 0 -100.00%
PBT 11,090 15,100 11,473 10,108 10,390 0 -100.00%
Tax -4,074 -5,696 -5,798 -2,729 -4,142 0 -100.00%
NP 7,016 9,404 5,675 7,379 6,248 0 -100.00%
-
NP to SH 7,016 9,404 5,675 7,379 6,248 0 -100.00%
-
Tax Rate 36.74% 37.72% 50.54% 27.00% 39.87% - -
Total Cost 201,499 179,083 167,910 157,374 123,568 0 -100.00%
-
Net Worth 86,949 81,148 74,400 71,069 66,217 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,123 3,999 2,000 - - - -100.00%
Div Payout % 73.03% 42.53% 35.24% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 86,949 81,148 74,400 71,069 66,217 0 -100.00%
NOSH 61,666 39,974 40,000 30,114 30,374 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.36% 4.99% 3.27% 4.48% 4.81% 0.00% -
ROE 8.07% 11.59% 7.63% 10.38% 9.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 338.13 471.51 433.96 547.09 427.38 0.00 -100.00%
EPS 11.38 23.52 14.19 24.50 20.57 0.00 -100.00%
DPS 8.31 10.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.41 2.03 1.86 2.36 2.18 1.97 0.35%
Adjusted Per Share Value based on latest NOSH - 30,114
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.11 19.09 17.58 16.68 13.14 0.00 -100.00%
EPS 0.71 0.95 0.57 0.75 0.63 0.00 -100.00%
DPS 0.52 0.40 0.20 0.00 0.00 0.00 -100.00%
NAPS 0.088 0.0822 0.0753 0.072 0.067 1.97 3.32%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 27/08/03 29/08/02 05/10/01 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment