[PADINI] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
01-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -10.33%
YoY- 10.41%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 216,916 194,848 177,469 166,768 140,889 25,328 -2.23%
PBT 10,335 13,877 14,913 9,561 10,076 1,739 -1.85%
Tax -3,733 -5,185 -6,748 -2,944 -4,083 -757 -1.66%
NP 6,602 8,692 8,165 6,617 5,993 982 -1.98%
-
NP to SH 6,602 8,692 8,165 6,617 5,993 982 -1.98%
-
Tax Rate 36.12% 37.36% 45.25% 30.79% 40.52% 43.53% -
Total Cost 210,314 186,156 169,304 160,151 134,896 24,346 -2.24%
-
Net Worth 86,539 80,137 77,231 67,958 64,288 60,061 -0.38%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,123 3,999 2,000 - - - -100.00%
Div Payout % 77.61% 46.01% 24.49% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 86,539 80,137 77,231 67,958 64,288 60,061 -0.38%
NOSH 61,813 40,068 40,016 29,166 30,041 30,030 -0.75%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.04% 4.46% 4.60% 3.97% 4.25% 3.88% -
ROE 7.63% 10.85% 10.57% 9.74% 9.32% 1.64% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 350.92 486.28 443.49 571.78 468.98 84.34 -1.48%
EPS 10.68 21.69 20.40 22.69 19.95 3.27 -1.23%
DPS 8.29 10.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.40 2.00 1.93 2.33 2.14 2.00 0.37%
Adjusted Per Share Value based on latest NOSH - 29,166
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 21.96 19.73 17.97 16.89 14.27 2.56 -2.23%
EPS 0.67 0.88 0.83 0.67 0.61 0.10 -1.98%
DPS 0.52 0.40 0.20 0.00 0.00 0.00 -100.00%
NAPS 0.0876 0.0811 0.0782 0.0688 0.0651 0.0608 -0.38%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 27/11/03 28/11/02 01/12/01 29/11/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment