[SEEHUP] YoY TTM Result on 31-Mar-2000 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 49.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 71,722 65,811 53,477 39,735 21.75%
PBT 2,215 2,183 2,307 5,066 -24.10%
Tax -1,002 -1,487 -421 -1,348 -9.41%
NP 1,213 696 1,886 3,718 -31.15%
-
NP to SH 1,213 696 1,594 3,718 -31.15%
-
Tax Rate 45.24% 68.12% 18.25% 26.61% -
Total Cost 70,509 65,115 51,591 36,017 25.09%
-
Net Worth 46,092 45,952 46,054 47,643 -1.09%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,400 1,401 - 1,748 -7.13%
Div Payout % 115.42% 201.43% - 47.03% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,092 45,952 46,054 47,643 -1.09%
NOSH 40,000 40,056 25,040 24,981 16.99%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.69% 1.06% 3.53% 9.36% -
ROE 2.63% 1.51% 3.46% 7.80% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 179.31 164.30 213.56 159.06 4.07%
EPS 3.03 1.74 6.37 14.88 -41.16%
DPS 3.50 3.50 0.00 7.00 -20.62%
NAPS 1.1523 1.1472 1.8392 1.9072 -15.46%
Adjusted Per Share Value based on latest NOSH - 24,981
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 91.74 84.18 68.40 50.82 21.76%
EPS 1.55 0.89 2.04 4.76 -31.20%
DPS 1.79 1.79 0.00 2.24 -7.20%
NAPS 0.5895 0.5878 0.5891 0.6094 -1.10%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.20 1.52 2.28 3.70 -
P/RPS 0.67 0.93 1.07 2.33 -33.99%
P/EPS 39.57 87.48 35.82 24.86 16.75%
EY 2.53 1.14 2.79 4.02 -14.30%
DY 2.92 2.30 0.00 1.89 15.60%
P/NAPS 1.04 1.32 1.24 1.94 -18.76%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 29/05/02 30/05/01 - -
Price 1.17 1.49 2.00 0.00 -
P/RPS 0.65 0.91 0.94 0.00 -
P/EPS 38.58 85.75 31.42 0.00 -
EY 2.59 1.17 3.18 0.00 -
DY 2.99 2.35 0.00 0.00 -
P/NAPS 1.02 1.30 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment