[VIZIONE] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -309.22%
YoY- 41.61%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,186 33,475 58,448 50,736 52,090 38,784 19,329 5.84%
PBT -618 -14,498 -10,711 -1,941 518 433 -8,855 -35.82%
Tax -14 3 387 64 -896 -1,208 -187 -35.06%
NP -632 -14,495 -10,324 -1,877 -378 -775 -9,042 -35.80%
-
NP to SH -970 -14,327 -7,731 -1,475 -2,526 -903 -9,042 -31.05%
-
Tax Rate - - - - 172.97% 278.98% - -
Total Cost 27,818 47,970 68,772 52,613 52,468 39,559 28,371 -0.32%
-
Net Worth 11,594 14,850 28,468 35,566 38,123 23,127 41,465 -19.12%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 11,594 14,850 28,468 35,566 38,123 23,127 41,465 -19.12%
NOSH 44,594 45,000 45,037 45,009 44,745 45,348 45,070 -0.17%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.32% -43.30% -17.66% -3.70% -0.73% -2.00% -46.78% -
ROE -8.37% -96.48% -27.16% -4.15% -6.63% -3.90% -21.81% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.96 74.39 129.78 112.72 116.41 85.52 42.89 6.03%
EPS -2.18 -31.84 -17.17 -3.28 -5.65 -1.99 -20.06 -30.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.33 0.6321 0.7902 0.852 0.51 0.92 -18.98%
Adjusted Per Share Value based on latest NOSH - 45,009
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 6.64 8.17 14.27 12.39 12.72 9.47 4.72 5.85%
EPS -0.24 -3.50 -1.89 -0.36 -0.62 -0.22 -2.21 -30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0363 0.0695 0.0868 0.0931 0.0565 0.1012 -19.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.21 0.25 0.49 0.61 0.51 0.50 1.45 -
P/RPS 0.34 0.34 0.38 0.54 0.44 0.58 3.38 -31.79%
P/EPS -9.65 -0.79 -2.85 -18.61 -9.03 -25.11 -7.23 4.92%
EY -10.36 -127.35 -35.03 -5.37 -11.07 -3.98 -13.84 -4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.78 0.77 0.60 0.98 1.58 -10.53%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 24/08/09 26/08/08 28/08/07 17/08/06 29/08/05 13/08/04 -
Price 0.17 0.20 0.42 0.56 0.34 0.50 1.25 -
P/RPS 0.28 0.27 0.32 0.50 0.29 0.58 2.91 -32.29%
P/EPS -7.82 -0.63 -2.45 -17.09 -6.02 -25.11 -6.23 3.85%
EY -12.80 -159.19 -40.87 -5.85 -16.60 -3.98 -16.05 -3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.66 0.71 0.40 0.98 1.36 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment