[VIZIONE] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4.94%
YoY- -85.32%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,281 14,302 27,186 33,475 58,448 50,736 52,090 -29.68%
PBT -1,442 -2,936 -618 -14,498 -10,711 -1,941 518 -
Tax -14,601 28 -14 3 387 64 -896 59.15%
NP -16,043 -2,908 -632 -14,495 -10,324 -1,877 -378 86.66%
-
NP to SH -16,043 -2,885 -970 -14,327 -7,731 -1,475 -2,526 36.04%
-
Tax Rate - - - - - - 172.97% -
Total Cost 22,324 17,210 27,818 47,970 68,772 52,613 52,468 -13.26%
-
Net Worth 0 9,868 11,594 14,850 28,468 35,566 38,123 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 0 9,868 11,594 14,850 28,468 35,566 38,123 -
NOSH 137,777 45,000 44,594 45,000 45,037 45,009 44,745 20.59%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -255.42% -20.33% -2.32% -43.30% -17.66% -3.70% -0.73% -
ROE 0.00% -29.23% -8.37% -96.48% -27.16% -4.15% -6.63% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.56 31.78 60.96 74.39 129.78 112.72 116.41 -41.69%
EPS -11.64 -6.41 -2.18 -31.84 -17.17 -3.28 -5.65 12.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2193 0.26 0.33 0.6321 0.7902 0.852 -
Adjusted Per Share Value based on latest NOSH - 45,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.53 3.49 6.64 8.17 14.27 12.39 12.72 -29.71%
EPS -3.92 -0.70 -0.24 -3.50 -1.89 -0.36 -0.62 35.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0241 0.0283 0.0363 0.0695 0.0868 0.0931 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.18 0.30 0.21 0.25 0.49 0.61 0.51 -
P/RPS 3.95 0.94 0.34 0.34 0.38 0.54 0.44 44.11%
P/EPS -1.55 -4.68 -9.65 -0.79 -2.85 -18.61 -9.03 -25.43%
EY -64.69 -21.37 -10.36 -127.35 -35.03 -5.37 -11.07 34.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.37 0.81 0.76 0.78 0.77 0.60 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 29/08/11 30/08/10 24/08/09 26/08/08 28/08/07 17/08/06 -
Price 0.41 0.17 0.17 0.20 0.42 0.56 0.34 -
P/RPS 8.99 0.53 0.28 0.27 0.32 0.50 0.29 77.14%
P/EPS -3.52 -2.65 -7.82 -0.63 -2.45 -17.09 -6.02 -8.54%
EY -28.40 -37.71 -12.80 -159.19 -40.87 -5.85 -16.60 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.78 0.65 0.61 0.66 0.71 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment