[VIZIONE] YoY TTM Result on 30-Nov-2015 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 9.87%
YoY- -238.44%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
Revenue 569,808 199,293 33,508 49,380 43,996 20,809 11,604 105.07%
PBT 72,473 11,998 790 -616 1,168 -25,695 384 162.87%
Tax -18,903 -4,603 -381 -1,001 0 0 0 -
NP 53,570 7,395 409 -1,617 1,168 -25,695 384 148.62%
-
NP to SH 53,570 7,395 409 -1,617 1,168 -25,695 384 148.62%
-
Tax Rate 26.08% 38.36% 48.23% - 0.00% - 0.00% -
Total Cost 516,238 191,898 33,099 50,997 42,828 46,504 11,220 102.62%
-
Net Worth 496,467 393,126 15,932 16,275 0 16,781 36,851 61.55%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
Div - - - 591 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
Net Worth 496,467 393,126 15,932 16,275 0 16,781 36,851 61.55%
NOSH 558,772 3,538,495 281,999 295,925 299,999 289,333 246,666 16.27%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
NP Margin 9.40% 3.71% 1.22% -3.27% 2.65% -123.48% 3.31% -
ROE 10.79% 1.88% 2.57% -9.93% 0.00% -153.12% 1.04% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
RPS 105.96 5.63 11.88 16.69 14.67 7.19 4.70 77.64%
EPS 9.96 0.21 0.15 -0.55 0.39 -8.88 0.16 114.24%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.9232 0.1111 0.0565 0.055 0.00 0.058 0.1494 39.91%
Adjusted Per Share Value based on latest NOSH - 295,925
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
RPS 139.13 48.66 8.18 12.06 10.74 5.08 2.83 105.11%
EPS 13.08 1.81 0.10 -0.39 0.29 -6.27 0.09 150.50%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 1.2123 0.9599 0.0389 0.0397 0.00 0.041 0.09 61.54%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 30/06/14 28/06/13 -
Price 0.925 0.16 0.145 0.125 0.15 0.13 0.16 -
P/RPS 0.87 2.84 1.22 0.75 1.02 1.81 3.40 -22.22%
P/EPS 9.29 76.56 99.98 -22.88 38.53 -1.46 102.78 -35.80%
EY 10.77 1.31 1.00 -4.37 2.60 -68.31 0.97 55.88%
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.00 1.44 2.57 2.27 0.00 2.24 1.07 -1.24%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 CAGR
Date 15/01/19 15/01/18 19/01/17 27/01/16 - 29/08/14 28/08/13 -
Price 0.935 0.19 0.11 0.12 0.00 0.17 0.19 -
P/RPS 0.88 3.37 0.93 0.72 0.00 2.36 4.04 -24.50%
P/EPS 9.39 90.91 75.84 -21.96 0.00 -1.91 122.05 -37.68%
EY 10.65 1.10 1.32 -4.55 0.00 -52.24 0.82 60.46%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.01 1.71 1.95 2.18 0.00 2.93 1.27 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment