[VIZIONE] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 205.72%
YoY- 1072.97%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 9,835 11,391 0 16,847 3,027 2,525 702 62.68%
PBT 296 1,027 0 868 74 124 -2,387 -
Tax -155 -228 0 0 0 0 0 -
NP 141 799 0 868 74 124 -2,387 -
-
NP to SH 141 799 0 868 74 124 -2,387 -
-
Tax Rate 52.36% 22.20% - 0.00% 0.00% 0.00% - -
Total Cost 9,694 10,592 0 15,979 2,953 2,401 3,089 23.46%
-
Net Worth 15,932 16,275 0 16,781 36,851 14,811 9,868 9.23%
Dividend
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 591 - - - - - -
Div Payout % - 74.07% - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 15,932 16,275 0 16,781 36,851 14,811 9,868 9.23%
NOSH 281,999 295,925 299,999 289,333 246,666 137,777 45,000 40.25%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.43% 7.01% 0.00% 5.15% 2.44% 4.91% -340.03% -
ROE 0.88% 4.91% 0.00% 5.17% 0.20% 0.84% -24.19% -
Per Share
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.49 3.85 0.00 5.82 1.23 1.83 1.56 16.00%
EPS 0.05 0.27 0.00 0.30 0.03 0.09 -5.30 -
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.055 0.00 0.058 0.1494 0.1075 0.2193 -22.12%
Adjusted Per Share Value based on latest NOSH - 289,333
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.40 2.78 0.00 4.11 0.74 0.62 0.17 62.91%
EPS 0.03 0.20 0.00 0.21 0.02 0.03 -0.58 -
DPS 0.00 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0397 0.00 0.041 0.09 0.0362 0.0241 9.22%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/11/16 30/11/15 28/11/14 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.145 0.125 0.15 0.13 0.16 0.18 0.30 -
P/RPS 4.16 3.25 0.00 2.23 13.04 9.82 19.23 -24.58%
P/EPS 290.00 46.30 0.00 43.33 533.33 200.00 -5.66 -
EY 0.34 2.16 0.00 2.31 0.19 0.50 -17.68 -
DY 0.00 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.27 0.00 2.24 1.07 1.67 1.37 12.29%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 19/01/17 27/01/16 - 29/08/14 28/08/13 27/08/12 29/08/11 -
Price 0.11 0.12 0.00 0.17 0.19 0.41 0.17 -
P/RPS 3.15 3.12 0.00 2.92 15.48 22.37 10.90 -20.45%
P/EPS 220.00 44.44 0.00 56.67 633.33 455.56 -3.20 -
EY 0.45 2.25 0.00 1.76 0.16 0.22 -31.20 -
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.18 0.00 2.93 1.27 3.81 0.78 18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment