[VIZIONE] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -11.9%
YoY- -40.32%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 11,391 0 16,847 3,027 2,525 702 5,744 13.45%
PBT 1,027 0 868 74 124 -2,387 -111 -
Tax -228 0 0 0 0 0 0 -
NP 799 0 868 74 124 -2,387 -111 -
-
NP to SH 799 0 868 74 124 -2,387 -165 -
-
Tax Rate 22.20% - 0.00% 0.00% 0.00% - - -
Total Cost 10,592 0 15,979 2,953 2,401 3,089 5,855 11.55%
-
Net Worth 16,275 0 16,781 36,851 14,811 9,868 11,594 6.45%
Dividend
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 591 - - - - - - -
Div Payout % 74.07% - - - - - - -
Equity
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 16,275 0 16,781 36,851 14,811 9,868 11,594 6.45%
NOSH 295,925 299,999 289,333 246,666 137,777 45,000 44,594 41.77%
Ratio Analysis
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.01% 0.00% 5.15% 2.44% 4.91% -340.03% -1.93% -
ROE 4.91% 0.00% 5.17% 0.20% 0.84% -24.19% -1.42% -
Per Share
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.85 0.00 5.82 1.23 1.83 1.56 12.88 -19.96%
EPS 0.27 0.00 0.30 0.03 0.09 -5.30 -0.37 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.00 0.058 0.1494 0.1075 0.2193 0.26 -24.91%
Adjusted Per Share Value based on latest NOSH - 246,666
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.78 0.00 4.11 0.74 0.62 0.17 1.40 13.48%
EPS 0.20 0.00 0.21 0.02 0.03 -0.58 -0.04 -
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.00 0.041 0.09 0.0362 0.0241 0.0283 6.44%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 28/11/14 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.125 0.15 0.13 0.16 0.18 0.30 0.21 -
P/RPS 3.25 0.00 2.23 13.04 9.82 19.23 1.63 13.57%
P/EPS 46.30 0.00 43.33 533.33 200.00 -5.66 -56.76 -
EY 2.16 0.00 2.31 0.19 0.50 -17.68 -1.76 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 0.00 2.24 1.07 1.67 1.37 0.81 20.93%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/01/16 - 29/08/14 28/08/13 27/08/12 29/08/11 30/08/10 -
Price 0.12 0.00 0.17 0.19 0.41 0.17 0.17 -
P/RPS 3.12 0.00 2.92 15.48 22.37 10.90 1.32 17.19%
P/EPS 44.44 0.00 56.67 633.33 455.56 -3.20 -45.95 -
EY 2.25 0.00 1.76 0.16 0.22 -31.20 -2.18 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 2.93 1.27 3.81 0.78 0.65 25.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment