[VIZIONE] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -324.44%
YoY- -757.65%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 43,124 8,993 10,966 5,399 19,800 28,323 44,863 -0.61%
PBT 50 -25,584 363 -3,684 -2,355 -2,320 -15,413 -
Tax -691 0 0 -14,601 28 -11 -8 100.34%
NP -641 -25,584 363 -18,285 -2,327 -2,331 -15,421 -39.08%
-
NP to SH -641 -25,584 363 -18,285 -2,132 -2,341 -15,184 -38.93%
-
Tax Rate 1,382.00% - 0.00% - - - - -
Total Cost 43,765 34,577 10,603 23,684 22,127 30,654 60,284 -4.86%
-
Net Worth 16,349 32,139 19,345 5,220 12,124 13,736 18,447 -1.86%
Dividend
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 16,349 32,139 19,345 5,220 12,124 13,736 18,447 -1.86%
NOSH 296,190 288,506 169,999 45,004 45,054 45,037 44,993 34.13%
Ratio Analysis
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -1.49% -284.49% 3.31% -338.67% -11.75% -8.23% -34.37% -
ROE -3.92% -79.60% 1.88% -350.25% -17.58% -17.04% -82.31% -
Per Share
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 14.56 3.12 6.45 12.00 43.95 62.89 99.71 -25.90%
EPS -0.22 -8.87 0.21 -40.63 -4.73 -5.20 -33.75 -54.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.1114 0.1138 0.116 0.2691 0.305 0.41 -26.83%
Adjusted Per Share Value based on latest NOSH - 45,004
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 10.53 2.20 2.68 1.32 4.83 6.92 10.95 -0.60%
EPS -0.16 -6.25 0.09 -4.46 -0.52 -0.57 -3.71 -38.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0785 0.0472 0.0127 0.0296 0.0335 0.045 -1.85%
Price Multiplier on Financial Quarter End Date
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/05/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.18 0.19 0.19 0.20 0.175 0.19 0.41 -
P/RPS 1.24 6.10 2.95 1.67 0.40 0.30 0.41 18.82%
P/EPS -83.17 -2.14 88.98 -0.49 -3.70 -3.66 -1.21 93.34%
EY -1.20 -46.67 1.12 -203.15 -27.04 -27.36 -82.31 -48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.71 1.67 1.72 0.65 0.62 1.00 20.22%
Price Multiplier on Announcement Date
31/05/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date - 28/02/14 28/02/13 28/02/12 23/02/11 24/02/10 26/02/09 -
Price 0.00 0.22 0.185 0.17 0.17 0.26 0.40 -
P/RPS 0.00 7.06 2.87 1.42 0.39 0.41 0.40 -
P/EPS 0.00 -2.48 86.64 -0.42 -3.59 -5.00 -1.19 -
EY 0.00 -40.31 1.15 -239.00 -27.84 -19.99 -84.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.97 1.63 1.47 0.63 0.85 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment