[VIZIONE] YoY TTM Result on 31-May-2015 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
04-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ-0.0%
YoY- 97.49%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 413,186 49,103 36,708 43,124 8,993 10,966 5,399 96.54%
PBT 35,954 2,122 452 50 -25,584 363 -3,684 -
Tax -9,771 -1,543 -339 -691 0 0 -14,601 -6.06%
NP 26,183 579 113 -641 -25,584 363 -18,285 -
-
NP to SH 26,183 579 113 -641 -25,584 363 -18,285 -
-
Tax Rate 27.18% 72.71% 75.00% 1,382.00% - 0.00% - -
Total Cost 387,003 48,524 36,595 43,765 34,577 10,603 23,684 54.52%
-
Net Worth 433,129 75,062 15,954 16,349 32,139 19,345 5,220 99.03%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - 591 - - - - -
Div Payout % - - 523.76% - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 433,129 75,062 15,954 16,349 32,139 19,345 5,220 99.03%
NOSH 3,695,646 874,855 286,956 296,190 288,506 169,999 45,004 98.71%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.34% 1.18% 0.31% -1.49% -284.49% 3.31% -338.67% -
ROE 6.05% 0.77% 0.71% -3.92% -79.60% 1.88% -350.25% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.18 5.61 12.79 14.56 3.12 6.45 12.00 -1.09%
EPS 0.71 0.07 0.04 -0.22 -8.87 0.21 -40.63 -
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.0858 0.0556 0.0552 0.1114 0.1138 0.116 0.16%
Adjusted Per Share Value based on latest NOSH - 296,190
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 100.89 11.99 8.96 10.53 2.20 2.68 1.32 96.50%
EPS 6.39 0.14 0.03 -0.16 -6.25 0.09 -4.46 -
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 1.0576 0.1833 0.039 0.0399 0.0785 0.0472 0.0127 99.15%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 31/12/13 31/12/12 30/12/11 -
Price 0.12 0.12 0.125 0.18 0.19 0.19 0.20 -
P/RPS 1.07 2.14 0.98 1.24 6.10 2.95 1.67 -6.69%
P/EPS 16.94 181.32 317.43 -83.17 -2.14 88.98 -0.49 -
EY 5.90 0.55 0.32 -1.20 -46.67 1.12 -203.15 -
DY 0.00 0.00 1.65 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.40 2.25 3.26 1.71 1.67 1.72 -7.81%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/12/13 31/12/12 31/12/11 CAGR
Date 25/07/18 27/07/17 21/07/16 - 28/02/14 28/02/13 28/02/12 -
Price 0.145 0.115 0.12 0.00 0.22 0.185 0.17 -
P/RPS 1.30 2.05 0.94 0.00 7.06 2.87 1.42 -1.36%
P/EPS 20.47 173.76 304.73 0.00 -2.48 86.64 -0.42 -
EY 4.89 0.58 0.33 0.00 -40.31 1.15 -239.00 -
DY 0.00 0.00 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.34 2.16 0.00 1.97 1.63 1.47 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment